GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Kinx Inc (XKRX:093320) » Definitions » Cyclically Adjusted FCF per Share

Kinx (XKRX:093320) Cyclically Adjusted FCF per Share : ₩2,411.22 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Kinx Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kinx's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-1,967.460. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,411.22 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Kinx's average Cyclically Adjusted FCF Growth Rate was -1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kinx was 16.70% per year. The lowest was 16.70% per year. And the median was 16.70% per year.

As of today (2024-05-15), Kinx's current stock price is ₩88100.00. Kinx's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩2,411.22. Kinx's Cyclically Adjusted Price-to-FCF of today is 36.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinx was 61.80. The lowest was 20.98. And the median was 29.70.


Kinx Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kinx's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kinx Cyclically Adjusted FCF per Share Chart

Kinx Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1,517.71 1,918.87 2,450.48 2,411.22

Kinx Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,450.48 2,378.78 2,457.83 2,622.93 2,411.22

Competitive Comparison of Kinx's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Kinx's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kinx's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Kinx's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kinx's Cyclically Adjusted Price-to-FCF falls into.



Kinx Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kinx's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1967.46/118.8477*118.8477
=-1,967.460

Current CPI (Dec. 2023) = 118.8477.

Kinx Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 450.362 99.253 539.273
201406 280.958 99.353 336.087
201409 129.668 99.608 154.714
201412 167.237 99.098 200.566
201503 83.724 99.720 99.783
201506 523.610 100.050 621.987
201509 76.494 100.110 90.811
201512 580.014 100.220 687.820
201603 444.099 100.560 524.862
201606 477.592 100.790 563.158
201609 374.827 101.460 439.063
201612 581.329 101.560 680.284
201703 163.421 102.850 188.840
201706 363.540 102.610 421.069
201709 323.835 103.490 371.891
201712 698.377 102.990 805.908
201803 680.310 104.100 776.689
201806 628.173 104.130 716.959
201809 589.429 105.650 663.060
201812 -41.031 104.350 -46.732
201903 303.777 104.490 345.518
201906 1,251.540 104.880 1,418.217
201909 -118.241 105.200 -133.581
201912 1,459.931 105.120 1,650.584
202003 432.856 105.540 487.435
202006 1,236.682 104.870 1,401.514
202009 1,664.217 106.200 1,862.414
202012 -897.641 105.765 -1,008.672
202103 787.614 107.357 871.913
202106 791.034 107.579 873.897
202109 1,366.029 108.759 1,492.742
202112 723.988 109.676 784.529
202203 1,839.449 111.806 1,955.304
202206 788.017 114.083 820.930
202209 1,032.321 114.831 1,068.428
202212 1,415.007 115.200 1,459.809
202303 -852.173 116.550 -868.976
202306 1,436.954 117.140 1,457.904
202309 1,306.510 119.111 1,303.620
202312 -1,967.460 118.848 -1,967.460

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kinx  (XKRX:093320) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kinx's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=88100.00/2411.22
=36.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kinx was 61.80. The lowest was 20.98. And the median was 29.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kinx Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kinx's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kinx (XKRX:093320) Business Description

Traded in Other Exchanges
N/A
Address
396, Seocho-daero, 21st Floor, Gangnam Building, Seocho-gu, Seoul, KOR
Kinx Inc is a Korea based carrier-neutral infrastructure provider. It offers services to prominent domestic and international carriers, content providers, multiple system operators, financial institutions, and government agencies. The organization provides colocation, IEPL, MPLS-VPN, Cloud, CDN, AWS Direct Connect, and China Direct Connect among others.

Kinx (XKRX:093320) Headlines

No Headlines