Polygon Real Estate (XTAE:POLY) E10: ₪2.61 (As of Dec. 2025)


XTAE:POLY Polygon Real Estate Ltd XTAE:POLY
84 GF Score
Price ₪48.80
GF Value ₪45.99
Valuation Fairly Valued
View Full Analysis

What is Polygon Real Estate E10?

Polygon Real Estate XTAE:POLY -2.85% 84 E10 is ₪2.61 as of Dec. 2025. GuruFocus rates XTAE:POLY with a GF Score™ of 84/100 and a GF Value™ of ₪45.99 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Polygon Real Estate's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was ₪3.870. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₪2.61 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Polygon Real Estate's average E10 Growth Rate was 13.00% per year. During the past 3 years, the average E10 Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Polygon Real Estate was 14.00% per year. The lowest was 14.00% per year. And the median was 14.00% per year.

As of today (2026-07-07), Polygon Real Estate's current stock price is ₪ 48.80. Polygon Real Estate's E10 for the fiscal year that ended in Dec. 2025 was ₪2.61. Polygon Real Estate's Shiller PE Ratio of today is 18.70.

During the past 13 years, the highest Shiller PE Ratio of Polygon Real Estate was 23.96. The lowest was 15.03. And the median was 19.35.


Polygon Real Estate  (XTAE:POLY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Polygon Real Estate's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=48.80/2.61
=18.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Polygon Real Estate was 23.96. The lowest was 15.03. And the median was 19.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Polygon Real Estate E10 Related Terms


Polygon Real Estate E10 Historical Data

* Premium members only.

The historical data trend for Polygon Real Estate's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Polygon Real Estate E10 Chart

Polygon Real Estate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.76 2.03 2.31 2.61

Polygon Real Estate Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.03 0.00 2.31 0.00 2.61

XTAE:POLY vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Polygon Real Estate's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Polygon Real Estate Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Polygon Real Estate's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Polygon Real Estate's Shiller PE Ratio falls into.


XTAE:POLY
84GF Score
Polygon Real Estate Ltd XTAE:POLY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Polygon Real Estate E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Polygon Real Estate's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.87/324.0540*324.0540
=3.870

Current CPI (Dec. 2025) = 324.0540.

Polygon Real Estate Annual Data

per_share_eps CPI Adj_EPS
201612 1.440 241.432 1.933
201712 1.540 246.524 2.024
201812 -0.040 251.233 -0.052
201912 1.530 256.974 1.929
202012 1.680 260.474 2.090
202112 2.060 278.802 2.394
202212 4.190 296.797 4.575
202312 3.270 306.746 3.455
202412 3.750 315.605 3.850
202512 3.870 324.054 3.870

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₪2.61 mean?
Polygon Real Estate (XTAE:POLY) has a E10 of ₪2.61 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Polygon Real Estate and its competitors.
Is Polygon Real Estate's E10 too high?
Polygon Real Estate's current E10 is ₪2.61. Overall, Polygon Real Estate has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Polygon Real Estate's E10 compare to CBRE and BEKE?
Polygon Real Estate's E10 of ₪2.61 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Polygon Real Estate and its competitors. Polygon Real Estate's current E10 is ₪2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Polygon Real Estate stock overvalued right now?
Based on GuruFocus' analysis, Polygon Real Estate (XTAE:POLY) is currently considered Fairly Valued. The stock's GF Value™ is ₪45.99, compared to a current price of ₪48.80 — trading 6.1% above its estimated fair value. The current E10 is ₪2.61. Polygon Real Estate's overall GF Score™ is 84/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Polygon Real Estate (XTAE:POLY), the current E10 is ₪2.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Polygon Real Estate (XTAE:POLY) Overvalued in 2026?

Based on GuruFocus' analysis, Polygon Real Estate stock appears to be overvalued. The current stock price of ₪48.80 is trading 6.1% above its estimated GF Value™ of ₪45.99. GuruFocus considers Polygon Real Estate to be Fairly Valued.

Key valuation signals for XTAE:POLY:

  • E10: ₪2.61
  • GF Value™: ₪45.99 vs. price of ₪48.80 (6.1% above fair value)
  • GF Score™: 84/100

No single metric tells the full story. See the XTAE:POLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Polygon Real Estate Business Description

Address Granit Street 8, Petah Tikva, ISR
Polygon Real Estate Ltd provides real estate services. It develops real estate projects. The company operates in the field of real estate within which the company engages in the initiation, development, purchase and construction of commercial buildings as well as the leasing of real estate assets that it owns.
84GF Score

Get the complete analysis for XTAE:POLY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪48.80
Price
₪45.99
GF Value