Polygon Real Estate (XTAE:POLY) Enterprise Value: ₪160.28 Mil (As of Jul. 26, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:POLY Polygon Real Estate Ltd XTAE:POLY
83 GF Score
Price ₪52.66
GF Value ₪46.16
Valuation Modestly Overvalued
View Full Analysis

What is Polygon Real Estate Enterprise Value?

Polygon Real Estate XTAE:POLY +0.29% 83 Enterprise Value is ₪160.28 Mil as of Jul. 26, 2026. GuruFocus rates XTAE:POLY with a GF Score™ of 83/100 and a GF Value™ of ₪46.16 (Modestly Overvalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Polygon Real Estate's Enterprise Value is ₪160.28 Mil. Polygon Real Estate's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₪25.60 Mil. Therefore, Polygon Real Estate's EV-to-EBIT ratio for today is 6.26.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Polygon Real Estate's Enterprise Value is ₪160.28 Mil. Polygon Real Estate's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₪30.80 Mil. Therefore, Polygon Real Estate's EV-to-EBITDA ratio for today is 5.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Polygon Real Estate's Enterprise Value is ₪160.28 Mil. Polygon Real Estate's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₪32.97 Mil. Therefore, Polygon Real Estate's EV-to-Revenue ratio for today is 4.86.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Polygon Real Estate's Enterprise Value is ₪160.28 Mil. Polygon Real Estate's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₪24.62 Mil. Therefore, Polygon Real Estate's EV-to-OCF ratio for today is 6.51.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Polygon Real Estate's Enterprise Value is ₪160.28 Mil. Polygon Real Estate's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₪24.62 Mil. Therefore, Polygon Real Estate's EV-to-FCF ratio for today is 6.51.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Polygon Real Estate  (XTAE:POLY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Polygon Real Estate's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=160.280/25.597
=6.26

Polygon Real Estate's current Enterprise Value is ₪160.28 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Polygon Real Estate's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₪25.60 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Polygon Real Estate's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=160.280/30.797
=5.20

Polygon Real Estate's current Enterprise Value is ₪160.28 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Polygon Real Estate's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₪30.80 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Polygon Real Estate's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=160.280/32.973
=4.86

Polygon Real Estate's current Enterprise Value is ₪160.28 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Polygon Real Estate's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₪32.97 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Polygon Real Estate's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=160.280/24.618
=6.51

Polygon Real Estate's current Enterprise Value is ₪160.28 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Polygon Real Estate's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₪24.62 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Polygon Real Estate's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=160.280/24.618
=6.51

Polygon Real Estate's current Enterprise Value is ₪160.28 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Polygon Real Estate's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₪24.62 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Polygon Real Estate Enterprise Value Related Terms


Polygon Real Estate Enterprise Value Historical Data

* Premium members only.

The historical data trend for Polygon Real Estate's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Polygon Real Estate Enterprise Value Chart

Polygon Real Estate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 159.58 111.93 102.25 151.06 177.79

Polygon Real Estate Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.25 111.39 151.06 156.32 177.79

XTAE:POLY vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, Polygon Real Estate's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Polygon Real Estate Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Polygon Real Estate's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Polygon Real Estate's Enterprise Value falls into.


XTAE:POLY
83GF Score
Polygon Real Estate Ltd XTAE:POLY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Polygon Real Estate Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Polygon Real Estate's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Polygon Real Estate's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₪160.28 Mil mean?
Polygon Real Estate (XTAE:POLY) has a Enterprise Value of ₪160.28 Mil as of Jul. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Polygon Real Estate and its competitors.
Is Polygon Real Estate's Enterprise Value too high?
Polygon Real Estate's current Enterprise Value is ₪160.28 Mil. Overall, Polygon Real Estate has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Polygon Real Estate's Enterprise Value compare to CBRE and BEKE?
Polygon Real Estate's Enterprise Value of ₪160.28 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Polygon Real Estate and its competitors. Polygon Real Estate's current Enterprise Value is ₪160.28 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Polygon Real Estate stock overvalued right now?
Based on GuruFocus' analysis, Polygon Real Estate (XTAE:POLY) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪46.16, compared to a current price of ₪52.66 — trading 14.1% above its estimated fair value. The current Enterprise Value is ₪160.28 Mil. Polygon Real Estate's overall GF Score™ is 83/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Polygon Real Estate (XTAE:POLY), the current Enterprise Value is ₪160.28 Mil as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Polygon Real Estate (XTAE:POLY) Overvalued in 2026?

Based on GuruFocus' analysis, Polygon Real Estate stock appears to be overvalued. The current stock price of ₪52.66 is trading 14.1% above its estimated GF Value™ of ₪46.16. GuruFocus considers Polygon Real Estate to be Modestly Overvalued.

Key valuation signals for XTAE:POLY:

  • Enterprise Value: ₪160.28 Mil
  • GF Value™: ₪46.16 vs. price of ₪52.66 (14.1% above fair value)
  • GF Score™: 83/100

No single metric tells the full story. See the XTAE:POLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Polygon Real Estate Business Description

Address Granit Street 8, Petah Tikva, ISR
Polygon Real Estate Ltd provides real estate services. It develops real estate projects. The company operates in the field of real estate within which the company engages in the initiation, development, purchase and construction of commercial buildings as well as the leasing of real estate assets that it owns.
83GF Score

Get the complete analysis for XTAE:POLY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪52.66
Price
₪46.16
GF Value