GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Philip Morris International Inc (XTER:4I1) » Definitions » E10

Philip Morris International (XTER:4I1) E10 : €5.31 (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Philip Morris International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Philip Morris International's adjusted earnings per share data for the three months ended in Sep. 2024 was €1.775. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €5.31 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Philip Morris International's average E10 Growth Rate was 1.90% per year. During the past 3 years, the average E10 Growth Rate was 4.00% per year. During the past 5 years, the average E10 Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Philip Morris International was 4.80% per year. The lowest was 3.50% per year. And the median was 4.05% per year.

As of today (2024-12-12), Philip Morris International's current stock price is €122.26. Philip Morris International's E10 for the quarter that ended in Sep. 2024 was €5.31. Philip Morris International's Shiller PE Ratio of today is 23.02.

During the past 13 years, the highest Shiller PE Ratio of Philip Morris International was 26.72. The lowest was 12.15. And the median was 17.45.


Philip Morris International E10 Historical Data

The historical data trend for Philip Morris International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Philip Morris International E10 Chart

Philip Morris International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.45 4.19 4.83 5.36 5.23

Philip Morris International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.58 5.23 5.47 5.53 5.31

Competitive Comparison of Philip Morris International's E10

For the Tobacco subindustry, Philip Morris International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris International's Shiller PE Ratio Distribution in the Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Philip Morris International's Shiller PE Ratio falls into.



Philip Morris International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philip Morris International's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.775/133.0289*133.0289
=1.775

Current CPI (Sep. 2024) = 133.0289.

Philip Morris International Quarterly Data

per share eps CPI Adj_EPS
201412 0.835 99.070 1.121
201503 1.072 99.621 1.431
201506 1.078 100.684 1.424
201509 1.114 100.392 1.476
201512 0.734 99.792 0.978
201603 0.880 100.470 1.165
201606 1.024 101.688 1.340
201609 1.114 101.861 1.455
201612 1.043 101.863 1.362
201703 0.954 102.862 1.234
201706 1.015 103.349 1.306
201709 1.066 104.136 1.362
201712 0.372 104.011 0.476
201803 0.811 105.290 1.025
201806 1.207 106.317 1.510
201809 1.234 106.507 1.541
201812 1.081 105.998 1.357
201903 0.770 107.251 0.955
201906 1.319 108.070 1.624
201909 1.108 108.329 1.361
201912 0.936 108.420 1.148
202003 1.059 108.902 1.294
202006 1.110 108.767 1.358
202009 1.257 109.815 1.523
202012 1.044 109.897 1.264
202103 1.302 111.754 1.550
202106 1.154 114.631 1.339
202109 1.318 115.734 1.515
202112 1.186 117.630 1.341
202203 1.362 121.301 1.494
202206 1.353 125.017 1.440
202209 1.353 125.227 1.437
202212 1.454 125.222 1.545
202303 1.196 127.348 1.249
202306 0.932 128.729 0.963
202309 1.237 129.860 1.267
202312 1.293 129.419 1.329
202403 1.270 131.776 1.282
202406 1.431 132.554 1.436
202409 1.775 133.029 1.775

Add all the adjusted EPS together and divide 10 will get our e10.


Philip Morris International  (XTER:4I1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Philip Morris International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=122.26/5.31
=23.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Philip Morris International was 26.72. The lowest was 12.15. And the median was 17.45.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Philip Morris International E10 Related Terms

Thank you for viewing the detailed overview of Philip Morris International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Philip Morris International Business Description

Address
677 Washington Boulevard, Suite 1100, Stamford, Connecticut, New York, NY, USA, 06901
Created from the international operations of Altria in 2008, Philip Morris International sells cigarettes and reduced-risk products, including heatsticks, vapes, and oral nicotine offerings primarily outside of the US. With the 2022 acquisition of Swedish Match, a leading manufacturer of traditional oral tobacco products and nicotine pouches primarily in the US and Scandinavia, PMI has not only diversified away from smokeable products but also gained a toehold into the US to sell its iQOS heatsticks.

Philip Morris International Headlines

No Headlines