Adore Beauty Group (ASX:ABY) EBIT: A$2.0 Mil (TTM As of Dec. 2025)


ASX:ABY Adore Beauty Group Ltd ASX:ABY
44 GF Score
Price A$0.30
GF Value A$1.08
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Adore Beauty Group EBIT?

Adore Beauty Group ASX:ABY -3.23% 44 EBIT is A$2.0 Mil as of Dec. 2025. GuruFocus rates ASX:ABY with a GF Score™ of 44/100 and a GF Value™ of A$1.08 (Possible Value Trap). The stock has 5 warning signs investors should review.

Adore Beauty Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was A$1.1 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was A$2.0 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Adore Beauty Group's annualized ROC % for the quarter that ended in Dec. 2025 was 1.39%. Adore Beauty Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.42%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Adore Beauty Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.98%.

Adore Beauty Group  (ASX:ABY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Adore Beauty Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2.502 * ( 1 - 60.46% )/( (58.053 + 83.999)/ 2 )
=0.9892908/71.026
=1.39 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=83.809 - 21.938 - ( 12.668 - max(0, 34.476 - 38.294+12.668))
=58.053

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=109.764 - 28.663 - ( 8.212 - max(0, 48.225 - 45.327+8.212))
=83.999

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Adore Beauty Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=2.112/( ( (15.908 + max(-6.942, 0)) + (34.265 + max(-3.393, 0)) )/ 2 )
=2.112/( ( 15.908 + 34.265 )/ 2 )
=2.112/25.0865
=8.42 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2.607 + 20.304 + 2.715) - (21.938 + 1.615 + 9.015)
=-6.942

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.119 + 27.898 + 3.098) - (28.663 + 0.584 + 11.261)
=-3.393

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Adore Beauty Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1.96/49.218
=3.98 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group EBIT Related Terms

Adore Beauty Group EBIT Historical Data

* Premium members only.

The historical data trend for Adore Beauty Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adore Beauty Group EBIT Chart

Adore Beauty Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial 0.11 3.44 -1.31 2.92 1.55

Adore Beauty Group Semi-Annual Data
Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.56 1.36 0.65 0.90 1.06

ASX:ABY vs CASY, WSM, ULTA: EBIT Comparison

For the Specialty Retail subindustry, Adore Beauty Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Adore Beauty Group EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Adore Beauty Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Adore Beauty Group's EV-to-EBIT falls into.


ASX:ABY
44GF Score
Adore Beauty Group Ltd ASX:ABY
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adore Beauty Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$2.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of A$2.0 Mil mean?
Adore Beauty Group (ASX:ABY) has a EBIT of A$2.0 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Adore Beauty Group.
Is Adore Beauty Group's EBIT too high?
Adore Beauty Group's current EBIT is A$2.0 Mil. Overall, Adore Beauty Group has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Adore Beauty Group's EBIT compare to CASY and WSM?
Adore Beauty Group's EBIT of A$2.0 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Adore Beauty Group. Adore Beauty Group's current EBIT is A$2.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adore Beauty Group stock overvalued right now?
Based on GuruFocus' analysis, Adore Beauty Group (ASX:ABY) is currently considered Possible Value Trap. The stock's GF Value™ is A$1.08, compared to a current price of A$0.30 — trading 72.2% below its estimated fair value. The current EBIT is A$2.0 Mil. Adore Beauty Group's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Adore Beauty Group (ASX:ABY), the current EBIT is A$2.0 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adore Beauty Group (ASX:ABY) Overvalued in 2026?

Based on GuruFocus' analysis, Adore Beauty Group stock appears to be undervalued. The current stock price of A$0.30 is trading 72.2% below its estimated GF Value™ of A$1.08. GuruFocus considers Adore Beauty Group to be Possible Value Trap.

Key valuation signals for ASX:ABY:

  • EBIT: A$2.0 Mil
  • GF Value™: A$1.08 vs. price of A$0.30 (72.2% below fair value)
  • GF Score™: 44/100 with 5 warning signs

No single metric tells the full story. See the ASX:ABY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Adore Beauty Group Business Description

Address 324 Saint Kilda Road, Level 7, Southbank, VIC, AUS, 3006
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
44GF Score

Get the complete analysis for ASX:ABY

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.30
Price
A$1.08
GF Value