cBrain AS (CHIX:CBRAIC) EBIT: kr58.5 Mil (TTM As of Dec. 2025)


CHIX:CBRAIC cBrain AS CHIX:CBRAIC
87 GF Score
Price kr67.70
GF Value kr289.90
! 2 Warning Signs
View Full Analysis

What is cBrain AS EBIT?

cBrain AS CHIX:CBRAIC 87 EBIT is kr58.5 Mil as of Dec. 2025. GuruFocus rates CHIX:CBRAIC with a GF Score™ of 87/100 and a GF Value™ of kr289.90. The stock has 2 warning signs investors should review.

cBrain AS's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was kr25.1 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was kr58.5 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. cBrain AS's annualized ROC % for the quarter that ended in Dec. 2025 was 11.59%. cBrain AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 20.76%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. cBrain AS's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.88%.


cBrain AS  (CHIX:CBRAIc) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

cBrain AS's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=51.866 * ( 1 - 23.92% )/( (359.277 + 321.669)/ 2 )
=39.4596528/340.473
=11.59 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

cBrain AS's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=50.276/( ( (235.228 + max(16.166, 0)) + (232.958 + max(-1.568, 0)) )/ 2 )
=50.276/( ( 251.394 + 232.958 )/ 2 )
=50.276/242.176
=20.76 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(73.069 + 0 + -1.4210854715202E-14) - (31.963 + 0 + 24.94)
=16.166

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(30.66 + 0 + 1.4210854715202E-14) - (25.266 + 0 + 6.962)
=-1.568

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

cBrain AS's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=58.463/994.836
=5.88 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


cBrain AS EBIT Related Terms


cBrain AS EBIT Historical Data

* Premium members only.

The historical data trend for cBrain AS's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

cBrain AS EBIT Chart

cBrain AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.51 49.76 85.90 88.82 58.46

cBrain AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.13 44.48 44.35 33.33 25.14

CHIX:CBRAIC vs CRM, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, cBrain AS's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


cBrain AS EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, cBrain AS's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where cBrain AS's EV-to-EBIT falls into.


CHIX:CBRAIC
87GF Score
cBrain AS CHIX:CBRAIC
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

cBrain AS EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was kr58.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of kr58.5 Mil mean?
cBrain AS (CHIX:CBRAIC) has a EBIT of kr58.5 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on cBrain AS.
Is cBrain AS's EBIT too high?
cBrain AS's current EBIT is kr58.5 Mil. Overall, cBrain AS has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does cBrain AS's EBIT compare to CRM and SHOP?
cBrain AS's EBIT of kr58.5 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on cBrain AS. cBrain AS's current EBIT is kr58.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is cBrain AS stock overvalued right now?
cBrain AS (CHIX:CBRAIC) has a current EBIT of kr58.5 Mil. The stock's GF Value™ is kr289.90, compared to a current price of kr67.70 — trading 76.6% below its estimated fair value. The current EBIT is kr58.5 Mil. cBrain AS's overall GF Score™ is 87/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For cBrain AS (CHIX:CBRAIC), the current EBIT is kr58.5 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is cBrain AS (CHIX:CBRAIC) Overvalued in 2026?

Based on GuruFocus' analysis, cBrain AS stock appears to be undervalued. The current stock price of kr67.70 is trading 76.6% below its estimated GF Value™ of kr289.90.

Key valuation signals for CHIX:CBRAIC:

  • EBIT: kr58.5 Mil
  • GF Value™: kr289.90 vs. price of kr67.70 (76.6% below fair value)
  • GF Score™: 87/100 with 2 warning signs

No single metric tells the full story. See the CHIX:CBRAIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


cBrain AS Business Description

Other Exchanges 0DWV:UKCBRAIN:Denmark
Address Kalkbraenderilobskaj 2, Copenhagen, DNK, 2100
cBrain AS is a software engineering company headquartered in Denmark. The company is created from the collective ambition of IT industry pioneers and technology innovators to help governments transform and thereby contribute to creating efficient, accountable and transparent public institutions. The company has developed a Commercial Of-The-Shelf (COTS) software platform named F2, built for government organizations focused on fast-tracking digital transformation at scale.
87GF Score

Get the complete analysis for CHIX:CBRAIC

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr67.70
Price
kr289.90
GF Value