Brooge Energy (FRA:3SF) EBIT: €27.96 Mil (TTM As of Dec. 2024)


FRA:3SF Brooge Energy Ltd FRA:3SF
16 GF Score
Price €2.22
View Full Analysis

What is Brooge Energy EBIT?

Brooge Energy FRA:3SF 16 EBIT is €27.96 Mil as of Dec. 2024. GuruFocus rates FRA:3SF with a GF Score™ of 16/100.

Brooge Energy's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2024 was €19.45 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2024 was €27.96 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Brooge Energy's annualized ROC % for the quarter that ended in Dec. 2024 was 7.72%. Brooge Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 9.21%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Brooge Energy's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2024 was 13.85%.

Brooge Energy  (FRA:3SF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Brooge Energy's annualized ROC % for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=45.496 * ( 1 - 0% )/( (585.35 + 593.125)/ 2 )
=45.496/589.2375
=7.72 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=442.836 - 155.22 - ( 3.803 - max(0, 310.346 - 12.612+3.803))
=585.35

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=463.783 - 166.011 - ( 12.842 - max(0, 321.377 - 26.024+12.842))
=593.125

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

Brooge Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2024 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2024  Q: Dec. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=38.902/( ( (417.337 + max(-151.145, 0)) + (427.483 + max(-159.742, 0)) )/ 2 )
=38.902/( ( 417.337 + 427.483 )/ 2 )
=38.902/422.41
=9.21 %

where Working Capital is:

Working Capital(Q: Jun. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.009 + 0.381 + 6.548) - (155.22 + 2.768 + 0.095000000000027)
=-151.145

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.071 + 0.341 + 6.875) - (166.011 + 4.019 + -0.0010000000000332)
=-159.742

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Brooge Energy's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2024 )
=27.961/201.819
=13.85 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brooge Energy EBIT Related Terms

Brooge Energy EBIT Historical Data

* Premium members only.

The historical data trend for Brooge Energy's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brooge Energy EBIT Chart

Brooge Energy Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EBIT
Get a 7-Day Free Trial 20.28 28.62 49.51 -25.34 28.20

Brooge Energy Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.08 44.28 -69.33 8.51 19.45

FRA:3SF vs CWPE, WMB, EPD: EBIT Comparison

For the Oil & Gas Midstream subindustry, Brooge Energy's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Brooge Energy EV-to-EBIT vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Brooge Energy's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Brooge Energy's EV-to-EBIT falls into.


FRA:3SF
16GF Score
Brooge Energy Ltd FRA:3SF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brooge Energy EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was €27.96 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €27.96 Mil mean?
Brooge Energy (FRA:3SF) has a EBIT of €27.96 Mil as of Dec. 2024. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brooge Energy.
Is Brooge Energy's EBIT too high?
Brooge Energy's current EBIT is €27.96 Mil. Overall, Brooge Energy has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Brooge Energy's EBIT compare to CWPE and WMB?
Brooge Energy's EBIT of €27.96 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Oil & Gas company?
A good EBIT depends on the Oil & Gas industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brooge Energy. Brooge Energy's current EBIT is €27.96 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brooge Energy stock overvalued right now?
Brooge Energy (FRA:3SF) has a current EBIT of €27.96 Mil. The current EBIT is €27.96 Mil. Brooge Energy's overall GF Score™ is 16/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Brooge Energy (FRA:3SF), the current EBIT is €27.96 Mil as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Brooge Energy Business Description

Industry EnergyOil & Gas
Address c/o Brooge Petroleum and Gas Investment Company FZE, P.O. Box 50170, Fujairah, ARE
Brooge Energy Ltd is an Oil Refinery & Storage Company in the United Arab Emirates. The company generates revenue from its only one reportable segment which is oil storage and related services.
16GF Score

Get the complete analysis for FRA:3SF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.22
Price