Brooge Energy (FRA:3SF) ROC %: 7.72% (As of Dec. 2024)


FRA:3SF Brooge Energy Ltd FRA:3SF
16 GF Score
Price €2.22
View Full Analysis

What is Brooge Energy ROC %?

Brooge Energy FRA:3SF 16 ROC % is 7.72% as of Dec. 2024. GuruFocus rates FRA:3SF with a GF Score™ of 16/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Brooge Energy's annualized return on capital (ROC %) for the quarter that ended in Dec. 2024 was 7.72%.

As of today (2026-06-24), Brooge Energy's WACC % is 0.00%. Brooge Energy's ROC % is 0.00% (calculated using TTM income statement data). Brooge Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Brooge Energy  (FRA:3SF) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Brooge Energy's WACC % is 0.00%. Brooge Energy's ROC % is 0.00% (calculated using TTM income statement data). Brooge Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Brooge Energy ROC % Related Terms


Brooge Energy ROC % Historical Data

* Premium members only.

The historical data trend for Brooge Energy's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brooge Energy ROC % Chart

Brooge Energy Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
ROC %
Get a 7-Day Free Trial 5.98 3.70 6.54 7.48 5.30

Brooge Energy Semi-Annual Data
Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.98 12.07 2.76 2.88 7.72
FRA:3SF
16GF Score
Brooge Energy Ltd FRA:3SF
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brooge Energy ROC % Calculation

Brooge Energy's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=31.401 * ( 1 - 0.7% )/( (583.322 + 593.125)/ 2 )
=31.181193/588.2235
=5.30 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=463.783 - 166.011 - ( 12.842 - max(0, 321.377 - 26.024+12.842))
=593.125

Brooge Energy's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2024 is calculated as:

ROC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=45.496 * ( 1 - 0% )/( (585.35 + 593.125)/ 2 )
=45.496/589.2375
=7.72 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=463.783 - 166.011 - ( 12.842 - max(0, 321.377 - 26.024+12.842))
=593.125

Note: The Operating Income data used here is two times the semi-annual (Dec. 2024) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 7.72% mean?
Brooge Energy (FRA:3SF) has a ROC % of 7.72% as of Dec. 2024. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Brooge Energy and its competitors.
Is Brooge Energy's ROC % too high?
Brooge Energy's current ROC % is 7.72%. The Oil & Gas industry median ROC % is 3.63. Brooge Energy's value of 7.72% is 113% above this industry median. Overall, Brooge Energy has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Brooge Energy's ROC % compare to CWPE and WMB?
Brooge Energy's ROC % of 7.72% can be compared against companies in the Oil & Gas industry. The industry median ROC % is 3.63. Brooge Energy's value of 7.72% is 113% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Oil & Gas company?
The median ROC % among Oil & Gas companies is 3.63, based on 998 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brooge Energy's current ROC % of 7.72% is 113% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Brooge Energy and its competitors. For the Oil & Gas industry, the median ROC % is 3.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brooge Energy's current ROC % is 7.72%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brooge Energy stock overvalued right now?
Brooge Energy (FRA:3SF) has a current ROC % of 7.72%. The current ROC % is 7.72% and 113% above the Oil & Gas industry median of 3.63. Brooge Energy's overall GF Score™ is 16/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Brooge Energy (FRA:3SF), the current ROC % is 7.72% as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Brooge Energy Business Description

Industry EnergyOil & Gas
Address c/o Brooge Petroleum and Gas Investment Company FZE, P.O. Box 50170, Fujairah, ARE
Brooge Energy Ltd is an Oil Refinery & Storage Company in the United Arab Emirates. The company generates revenue from its only one reportable segment which is oil storage and related services.
16GF Score

Get the complete analysis for FRA:3SF

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.22
Price