Brilliant Future AB (FRA:5ZQ) EBIT: €-0.60 Mil (TTM As of Dec. 2025)


FRA:5ZQ Brilliant Future AB FRA:5ZQ
57 GF Score
Price €0.32
GF Value €0.39
! 2 Warning Signs
View Full Analysis

What is Brilliant Future AB EBIT?

Brilliant Future AB FRA:5ZQ 57 EBIT is €-0.60 Mil as of Dec. 2025. GuruFocus rates FRA:5ZQ with a GF Score™ of 57/100 and a GF Value™ of €0.39. The stock has 2 warning signs investors should review.

Brilliant Future AB's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was €-0.13 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.60 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Brilliant Future AB's annualized ROC % for the quarter that ended in Dec. 2025 was -5.96%. Brilliant Future AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -1,960.78%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Brilliant Future AB's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -16.24%.

Brilliant Future AB  (FRA:5ZQ) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Brilliant Future AB's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-0.512 * ( 1 - 0% )/( (8.299 + 8.87)/ 2 )
=-0.512/8.5845
=-5.96 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6.672 - 0.184 - ( 1.127 - max(0, 4.192 - 2.381+1.127))
=8.299

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7.641 - 0.715 - ( 1.322 - max(0, 5.219 - 3.275+1.322))
=8.87

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Brilliant Future AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-0.5/( ( (0.02 + max(-3.172, 0)) + (0.031 + max(-3.271, 0)) )/ 2 )
=-0.5/( ( 0.02 + 0.031 )/ 2 )
=-0.5/0.0255
=-1,960.78 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.783 + 0 + 0.237) - (0.184 + 0 + 4.008)
=-3.172

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.663 + 0 + 0.285) - (0.715 + 0 + 4.504)
=-3.271

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Brilliant Future AB's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-0.598/3.682
=-16.24 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brilliant Future AB EBIT Related Terms

Brilliant Future AB EBIT Historical Data

* Premium members only.

The historical data trend for Brilliant Future AB's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brilliant Future AB EBIT Chart

Brilliant Future AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial -2.54 -2.90 -1.02 -0.41 -0.58

Brilliant Future AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 -0.23 -0.29 0.05 -0.13

FRA:5ZQ vs VRSK, EFX, BAH: EBIT Comparison

For the Consulting Services subindustry, Brilliant Future AB's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Brilliant Future AB EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Brilliant Future AB's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Brilliant Future AB's EV-to-EBIT falls into.


FRA:5ZQ
57GF Score
Brilliant Future AB FRA:5ZQ
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brilliant Future AB EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €-0.60 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-0.60 Mil mean?
Brilliant Future AB (FRA:5ZQ) has a EBIT of €-0.60 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brilliant Future AB.
Is Brilliant Future AB's EBIT too high?
Brilliant Future AB's current EBIT is €-0.60 Mil. Overall, Brilliant Future AB has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Brilliant Future AB's EBIT compare to VRSK and EFX?
Brilliant Future AB's EBIT of €-0.60 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brilliant Future AB. Brilliant Future AB's current EBIT is €-0.60 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brilliant Future AB stock overvalued right now?
Brilliant Future AB (FRA:5ZQ) has a current EBIT of €-0.60 Mil. The stock's GF Value™ is €0.39, compared to a current price of €0.32 — trading 16.9% below its estimated fair value. The current EBIT is €-0.60 Mil. Brilliant Future AB's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Brilliant Future AB (FRA:5ZQ), the current EBIT is €-0.60 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brilliant Future AB (FRA:5ZQ) Overvalued in 2026?

Based on GuruFocus' analysis, Brilliant Future AB stock appears to be undervalued. The current stock price of €0.32 is trading 16.9% below its estimated GF Value™ of €0.39.

Key valuation signals for FRA:5ZQ:

  • EBIT: €-0.60 Mil
  • GF Value™: €0.39 vs. price of €0.32 (16.9% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the FRA:5ZQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Brilliant Future AB Business Description

Other Exchanges BRILL:Sweden
Address Drottninggatan 26, Stockholm, SWE, 111 51
Brilliant Future AB is a data driven survey and action platform that discovers, analyses and turns data into actionable insights.
57GF Score

Get the complete analysis for FRA:5ZQ

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.32
Price
€0.39
GF Value