Brilliant Future AB (FRA:5ZQ) ROC %: -5.96% (As of Dec. 2025)


FRA:5ZQ Brilliant Future AB FRA:5ZQ
57 GF Score
Price €0.32
GF Value €0.39
! 2 Warning Signs
View Full Analysis

What is Brilliant Future AB ROC %?

Brilliant Future AB FRA:5ZQ 57 ROC % is -5.96% as of Dec. 2025. GuruFocus rates FRA:5ZQ with a GF Score™ of 57/100 and a GF Value™ of €0.39. The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Brilliant Future AB's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -5.96%.

As of today (2026-06-28), Brilliant Future AB's WACC % is 4.24%. Brilliant Future AB's ROC % is -7.13% (calculated using TTM income statement data). Brilliant Future AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Brilliant Future AB  (FRA:5ZQ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Brilliant Future AB's WACC % is 4.24%. Brilliant Future AB's ROC % is -7.13% (calculated using TTM income statement data). Brilliant Future AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Brilliant Future AB ROC % Related Terms


Brilliant Future AB ROC % Historical Data

* Premium members only.

The historical data trend for Brilliant Future AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brilliant Future AB ROC % Chart

Brilliant Future AB Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial -36.84 -38.54 -12.65 -5.89 -6.90

Brilliant Future AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.35 -11.03 -13.25 1.95 -5.96
FRA:5ZQ
57GF Score
Brilliant Future AB FRA:5ZQ
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brilliant Future AB ROC % Calculation

Brilliant Future AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-0.591 * ( 1 - 0% )/( (8.265 + 8.87)/ 2 )
=-0.591/8.5675
=-6.90 %

where

Brilliant Future AB's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-0.512 * ( 1 - 0% )/( (8.299 + 8.87)/ 2 )
=-0.512/8.5845
=-5.96 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -5.96% mean?
Brilliant Future AB (FRA:5ZQ) has a ROC % of -5.96% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Brilliant Future AB and its competitors.
Is Brilliant Future AB's ROC % too high?
Brilliant Future AB's current ROC % is -5.96%. Overall, Brilliant Future AB has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does Brilliant Future AB's ROC % compare to VRSK and EFX?
Brilliant Future AB's ROC % of -5.96% can be compared against companies in the Business Services industry. The industry median ROC % is 5.93. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Business Services company?
The median ROC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Brilliant Future AB and its competitors. For the Business Services industry, the median ROC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brilliant Future AB's current ROC % is -5.96%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brilliant Future AB stock overvalued right now?
Brilliant Future AB (FRA:5ZQ) has a current ROC % of -5.96%. The stock's GF Value™ is €0.39, compared to a current price of €0.32 — trading 16.9% below its estimated fair value. The current ROC % is -5.96%. Brilliant Future AB's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Brilliant Future AB (FRA:5ZQ), the current ROC % is -5.96% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brilliant Future AB (FRA:5ZQ) Overvalued in 2026?

Based on GuruFocus' analysis, Brilliant Future AB stock appears to be undervalued. The current stock price of €0.32 is trading 16.9% below its estimated GF Value™ of €0.39.

Key valuation signals for FRA:5ZQ:

  • ROC %: -5.96%
  • GF Value™: €0.39 vs. price of €0.32 (16.9% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the FRA:5ZQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brilliant Future AB Business Description

Other Exchanges BRILL:Sweden
Address Drottninggatan 26, Stockholm, SWE, 111 51
Brilliant Future AB is a data driven survey and action platform that discovers, analyses and turns data into actionable insights.
57GF Score

Get the complete analysis for FRA:5ZQ

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.32
Price
€0.39
GF Value