Green Tea Group (FRA:E71) EBIT: €76.4 Mil (TTM As of Dec. 2025)


FRA:E71 Green Tea Group Ltd FRA:E71
23 GF Score
Price €0.62
View Full Analysis

What is Green Tea Group EBIT?

Green Tea Group FRA:E71 -1.59% 23 EBIT is €76.4 Mil as of Dec. 2025. GuruFocus rates FRA:E71 with a GF Score™ of 23/100.

Green Tea Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €39.5 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €76.4 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Green Tea Group's annualized ROC % for the quarter that ended in Dec. 2025 was 23.41%. Green Tea Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 34.84%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Green Tea Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.86%.

Green Tea Group  (FRA:E71) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Green Tea Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=76.692 * ( 1 - 15.62% )/( (256.555 + 296.371)/ 2 )
=64.7127096/276.463
=23.41 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=437.232 - 73.904 - ( 163.072 - max(0, 106.87 - 213.643+163.072))
=256.555

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=460.199 - 76.793 - ( 148.489 - max(0, 116.029 - 203.064+148.489))
=296.371

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Green Tea Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=78.956/( ( (209.375 + max(-34.882, 0)) + (243.811 + max(-33.985, 0)) )/ 2 )
=78.956/( ( 209.375 + 243.811 )/ 2 )
=78.956/226.593
=34.84 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.014 + 6.521 + 30.086) - (73.904 + 0 + 0.59900000000002)
=-34.882

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4.042 + 7.429 + 32.077) - (76.793 + 0 + 0.73999999999998)
=-33.985

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Green Tea Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=76.375/453.063
=16.86 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Tea Group EBIT Related Terms

Green Tea Group EBIT Historical Data

* Premium members only.

The historical data trend for Green Tea Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Tea Group EBIT Chart

Green Tea Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
24.57 11.47 55.31 60.86 76.53

Green Tea Group Semi-Annual Data
Dec21 Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial 0.00 30.42 29.70 36.90 39.48

FRA:E71 vs MCD, SBUX, CMG: EBIT Comparison

For the Restaurants subindustry, Green Tea Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Green Tea Group EV-to-EBIT vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Green Tea Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Green Tea Group's EV-to-EBIT falls into.


FRA:E71
23GF Score
Green Tea Group Ltd FRA:E71
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green Tea Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €76.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €76.4 Mil mean?
Green Tea Group (FRA:E71) has a EBIT of €76.4 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Green Tea Group.
Is Green Tea Group's EBIT too high?
Green Tea Group's current EBIT is €76.4 Mil. Overall, Green Tea Group has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does Green Tea Group's EBIT compare to MCD and SBUX?
Green Tea Group's EBIT of €76.4 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Restaurants company?
A good EBIT depends on the Restaurants industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Green Tea Group. Green Tea Group's current EBIT is €76.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green Tea Group stock overvalued right now?
Green Tea Group (FRA:E71) has a current EBIT of €76.4 Mil. The current EBIT is €76.4 Mil. Green Tea Group's overall GF Score™ is 23/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Green Tea Group (FRA:E71), the current EBIT is €76.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Green Tea Group Business Description

Other Exchanges 06831:Hong Kong
Address No. 1 Lingyin Road, Xihu District, Zhejiang Province, Hangzhou, CHN
Green Tea Group Ltd is an operator of casual Chinese restaurants in Mainland China. The Group has built a digitized, standardized, and scalable business model supported by digitized restaurant and operations management, a flexible supply chain arrangement, and a comprehensive and stringent food and operational safety control system. The Group mainly generated revenue from restaurant operations and delivery services. The Group also generated revenue from other sources, including cell phone charging services, sales of products such as cooking oil, condiments, and gift boxes, and parking services. The Group has one operating segment, which is restaurant operations and delivery business.
23GF Score

Get the complete analysis for FRA:E71

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.62
Price