Green Tea Group (FRA:E71) ROIC %: 23.41% (As of Dec. 2025)


FRA:E71 Green Tea Group Ltd FRA:E71
23 GF Score
Price €0.63
View Full Analysis

What is Green Tea Group ROIC %?

Green Tea Group FRA:E71 -16.11% 23 ROIC % is 23.41% as of Dec. 2025. GuruFocus rates FRA:E71 with a GF Score™ of 23/100.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Green Tea Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 23.41%.

As of today (2026-07-05), Green Tea Group's WACC % is 8.86%. Green Tea Group's ROIC % is 24.52% (calculated using TTM income statement data). Green Tea Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Green Tea Group  (FRA:E71) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Green Tea Group's WACC % is 8.86%. Green Tea Group's ROIC % is 24.52% (calculated using TTM income statement data). Green Tea Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Green Tea Group ROIC % Related Terms


Green Tea Group ROIC % Historical Data

* Premium members only.

The historical data trend for Green Tea Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Tea Group ROIC % Chart

Green Tea Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
10.65 2.05 19.25 20.00 23.00

Green Tea Group Semi-Annual Data
Dec21 Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial 0.00 20.31 19.34 24.78 23.41

FRA:E71 vs MCD, SBUX, YUM: ROIC % Comparison

For the Restaurants subindustry, Green Tea Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Tea Group ROIC % vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Green Tea Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Green Tea Group's ROIC % falls into.


FRA:E71
23GF Score
Green Tea Group Ltd FRA:E71
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green Tea Group ROIC % Calculation

Green Tea Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=77.245 * ( 1 - 15.72% )/( (269.687 + 296.371)/ 2 )
=65.102086/283.029
=23.00 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=460.199 - 76.793 - ( 148.489 - max(0, 116.029 - 203.064+148.489))
=296.371

Green Tea Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=76.692 * ( 1 - 15.62% )/( (256.555 + 296.371)/ 2 )
=64.7127096/276.463
=23.41 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=437.232 - 73.904 - ( 163.072 - max(0, 106.87 - 213.643+163.072))
=256.555

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=460.199 - 76.793 - ( 148.489 - max(0, 116.029 - 203.064+148.489))
=296.371

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 23.41% mean?
Green Tea Group (FRA:E71) has a ROIC % of 23.41% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Green Tea Group and its competitors.
Is Green Tea Group's ROIC % too high?
Green Tea Group's current ROIC % is 23.41%. The Restaurants industry median ROIC % is 4.26. Green Tea Group's value of 23.41% is 449.5% above this industry median. Overall, Green Tea Group has a GF Score™ of 23/100, reflecting its overall financial health beyond just this single metric.
How does Green Tea Group's ROIC % compare to MCD and SBUX?
Green Tea Group's ROIC % of 23.41% can be compared against companies in the Restaurants industry. The industry median ROIC % is 4.26. Green Tea Group's value of 23.41% is 449.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Restaurants company?
The median ROIC % among Restaurants companies is 4.26, based on 357 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Green Tea Group's current ROIC % of 23.41% is 449.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Green Tea Group and its competitors. For the Restaurants industry, the median ROIC % is 4.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Green Tea Group's current ROIC % is 23.41%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green Tea Group stock overvalued right now?
Green Tea Group (FRA:E71) has a current ROIC % of 23.41%. The current ROIC % is 23.41% and 449.5% above the Restaurants industry median of 4.26. Green Tea Group's overall GF Score™ is 23/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Green Tea Group (FRA:E71), the current ROIC % is 23.41% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Green Tea Group Business Description

Other Exchanges 06831:Hong Kong
Address No. 1 Lingyin Road, Xihu District, Zhejiang Province, Hangzhou, CHN
Green Tea Group Ltd is an operator of casual Chinese restaurants in Mainland China. The Group has built a digitized, standardized, and scalable business model supported by digitized restaurant and operations management, a flexible supply chain arrangement, and a comprehensive and stringent food and operational safety control system. The Group mainly generated revenue from restaurant operations and delivery services. The Group also generated revenue from other sources, including cell phone charging services, sales of products such as cooking oil, condiments, and gift boxes, and parking services. The Group has one operating segment, which is restaurant operations and delivery business.
23GF Score

Get the complete analysis for FRA:E71

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.63
Price