wrkr (FRA:I0P0) EBIT: €-2.12 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:I0P0 wrkr Ltd FRA:I0P0
52 GF Score
Price €0.04
GF Value €0.02
! 3 Warning Signs
View Full Analysis

What is wrkr EBIT?

wrkr FRA:I0P0 +1.18% 52 EBIT is €-2.12 Mil as of Dec. 2025. GuruFocus rates FRA:I0P0 with a GF Score™ of 52/100 and a GF Value™ of €0.02. The stock has 3 warning signs investors should review.

wrkr's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €-1.50 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €-2.12 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. wrkr's annualized ROC % for the quarter that ended in Dec. 2025 was -10.49%. wrkr's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -1,014.55%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. wrkr's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -2.39%.

wrkr  (FRA:I0P0) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

wrkr's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-4.496 * ( 1 - 0% )/( (36.553 + 49.155)/ 2 )
=-4.496/42.854
=-10.49 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=40.03 - 0.935 - ( 3.234 - max(0, 29.914 - 32.456+3.234))
=36.553

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=58.39 - 1.315 - ( 9.183 - max(0, 41.435 - 49.355+9.183))
=49.155

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

wrkr's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-2.998/( ( (0.094 + max(-0.613, 0)) + (0.497 + max(-1.104, 0)) )/ 2 )
=-2.998/( ( 0.094 + 0.497 )/ 2 )
=-2.998/0.2955
=-1,014.55 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.611 + 0 + 28.589) - (0.935 + 0 + 28.878)
=-0.613

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.213 + 0 + 38.959) - (1.315 + 0 + 39.961)
=-1.104

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

wrkr's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-2.118/88.586
=-2.39 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

wrkr EBIT Related Terms

wrkr EBIT Historical Data

* Premium members only.

The historical data trend for wrkr's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

wrkr EBIT Chart

wrkr Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only -2.40 -2.78 -2.53 -2.32 -1.47

wrkr Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.66 -0.65 -0.91 -0.62 -1.50

FRA:I0P0 vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, wrkr's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

wrkr EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, wrkr's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where wrkr's EV-to-EBIT falls into.


FRA:I0P0
52GF Score
wrkr Ltd FRA:I0P0
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

wrkr EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-2.12 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-2.12 Mil mean?
wrkr (FRA:I0P0) has a EBIT of €-2.12 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on wrkr.
Is wrkr's EBIT too high?
wrkr's current EBIT is €-2.12 Mil. Overall, wrkr has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does wrkr's EBIT compare to MSFT and ORCL?
wrkr's EBIT of €-2.12 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on wrkr. wrkr's current EBIT is €-2.12 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is wrkr stock overvalued right now?
wrkr (FRA:I0P0) has a current EBIT of €-2.12 Mil. The stock's GF Value™ is €0.02, compared to a current price of €0.04 — trading 115% above its estimated fair value. The current EBIT is €-2.12 Mil. wrkr's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For wrkr (FRA:I0P0), the current EBIT is €-2.12 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is wrkr (FRA:I0P0) Overvalued in 2026?

Based on GuruFocus' analysis, wrkr stock appears to be overvalued. The current stock price of €0.04 is trading 115% above its estimated GF Value™ of €0.02.

Key valuation signals for FRA:I0P0:

  • EBIT: €-2.12 Mil
  • GF Value™: €0.02 vs. price of €0.04 (115% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the FRA:I0P0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

wrkr Business Description

Other Exchanges WRK:Australia
Address 104-112 Commonwealth Street, Suite 1, Level 3, Surry Hills, Sydney, NSW, AUS, 2010
wrkr Ltd, formerly Integrated Payment Technologies Ltd develops technology to facilitate the secure storage and transmission of data concerning payments. Its services include ClickSuper Service, Payment Adviser Service, and Bill Exchange Service. The company's only operating segment is engaged in the provision of services that enable its customers to meet their regulatory compliance across the hire-to-retire life cycle. It does that by facilitating the transfer of data and payments between regulated authorities and participants of the ecosystem (HR/payrolls, Accountants, Banks, APRA, SMSF Funds, and federal departments like the ATO). It operates in the one geographical segment of Australia.
52GF Score

Get the complete analysis for FRA:I0P0

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.04
Price
€0.02
GF Value