Nakiki SE (FRA:WDL1) EBIT: €-7.53 Mil (TTM As of Mar. 2022)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WDL1 Nakiki SE FRA:WDL1
10 GF Score
Price €0.17
View Full Analysis

What is Nakiki SE EBIT?

Nakiki SE FRA:WDL1 10 EBIT is €-7.53 Mil as of Mar. 2022. GuruFocus rates FRA:WDL1 with a GF Score™ of 10/100.

Nakiki SE's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2022 was €-0.80 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2022 was €-7.53 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Nakiki SE's annualized ROC % for the quarter that ended in Mar. 2022 was -64.23%. Nakiki SE's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2022 was -317.77%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield.

Nakiki SE  (FRA:WDL1) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Nakiki SE's annualized ROC % for the quarter that ended in Mar. 2022 is calculated as:

ROC % (Q: Mar. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2021 ) + Invested Capital (Q: Mar. 2022 ))/ count )
=-3.192 * ( 1 - 0% )/( (4.93 + 5.01)/ 2 )
=-3.192/4.97
=-64.23 %

where

Invested Capital(Q: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12.277 - 4.092 - ( 4.532 - max(0, 7.542 - 10.797+4.532))
=4.93

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11.725 - 4.45 - ( 5.343 - max(0, 8.013 - 10.278+5.343))
=5.01

Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.

2. Joel Greenblatt's definition of Return on Capital:

Nakiki SE's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2022 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2022 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2021  Q: Mar. 2022
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-3.192/( ( (1.035 + max(-1.375, 0)) + (0.974 + max(-3.078, 0)) )/ 2 )
=-3.192/( ( 1.035 + 0.974 )/ 2 )
=-3.192/1.0045
=-317.77 %

where Working Capital is:

Working Capital(Q: Dec. 2021 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.764 + 4.219 + 0.871) - (4.092 + 0 + 3.137)
=-1.375

Working Capital(Q: Mar. 2022 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.583 + 3.599 + 0.753) - (4.45 + 0 + 3.563)
=-3.078

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2022) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Nakiki SE's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2022 )
=-7.532/0.000
= %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakiki SE EBIT Related Terms

Nakiki SE EBIT Historical Data

* Premium members only.

The historical data trend for Nakiki SE's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakiki SE EBIT Chart

Nakiki SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
EBIT
Get a 7-Day Free Trial -33.20 -27.54 -11.09 -8.66 -10.79

Nakiki SE Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.42 -3.63 -2.51 -0.59 -0.80

FRA:WDL1 vs AMZN, BABA, JD: EBIT Comparison

For the Internet Retail subindustry, Nakiki SE's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Nakiki SE EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nakiki SE's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Nakiki SE's EV-to-EBIT falls into.


FRA:WDL1
10GF Score
Nakiki SE FRA:WDL1
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakiki SE EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €-7.53 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-7.53 Mil mean?
Nakiki SE (FRA:WDL1) has a EBIT of €-7.53 Mil as of Mar. 2022. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Nakiki SE.
Is Nakiki SE's EBIT too high?
Nakiki SE's current EBIT is €-7.53 Mil. Overall, Nakiki SE has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Nakiki SE's EBIT compare to AMZN and BABA?
Nakiki SE's EBIT of €-7.53 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Nakiki SE. Nakiki SE's current EBIT is €-7.53 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakiki SE stock overvalued right now?
Nakiki SE (FRA:WDL1) has a current EBIT of €-7.53 Mil. The current EBIT is €-7.53 Mil. Nakiki SE's overall GF Score™ is 10/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Nakiki SE (FRA:WDL1), the current EBIT is €-7.53 Mil as of Mar. 2022. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nakiki SE Business Description

Address Johnsallee 30, Hamburg, DEU, 20148
Nakiki SE formerly windeln.de SE is an online retailer for baby, toddler, and children's products. Its product ranges from diapers, baby food, and drugstore articles to clothing, toys, prams, furniture, and security articles such as car seats for children. It also includes the categories of dietary supplements, cosmetics, and partnerships. The company also offers products for older children and parents. Its geographical segments are Europe and China.
10GF Score

Get the complete analysis for FRA:WDL1

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.17
Price