Nakiki SE (FRA:WDL1) Enterprise Value: €-2.63 Mil (As of Jul. 22, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WDL1 Nakiki SE FRA:WDL1
10 GF Score
Price €0.17
View Full Analysis

What is Nakiki SE Enterprise Value?

Nakiki SE FRA:WDL1 10 Enterprise Value is €-2.63 Mil as of Jul. 22, 2026. GuruFocus rates FRA:WDL1 with a GF Score™ of 10/100.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Nakiki SE's Enterprise Value is €-2.63 Mil. Nakiki SE's EBIT for the trailing twelve months (TTM) ended in Mar. 2022 was €-7.53 Mil. Therefore, Nakiki SE's EV-to-EBIT ratio for today is 0.35.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Nakiki SE's Enterprise Value is €-2.63 Mil. Nakiki SE's EBITDA for the trailing twelve months (TTM) ended in Mar. 2022 was €-5.61 Mil. Therefore, Nakiki SE's EV-to-EBITDA ratio for today is 0.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Nakiki SE's Enterprise Value is €-2.63 Mil. Nakiki SE's Revenue for the trailing twelve months (TTM) ended in Mar. 2022 was €47.56 Mil. Therefore, Nakiki SE's EV-to-Revenue ratio for today is -0.06.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Nakiki SE's Enterprise Value is €-2.63 Mil. Nakiki SE's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2022 was €-4.94 Mil. Therefore, Nakiki SE's EV-to-OCF ratio for today is 0.53.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Nakiki SE's Enterprise Value is €-2.63 Mil. Nakiki SE's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2022 was €-5.01 Mil. Therefore, Nakiki SE's EV-to-FCF ratio for today is 0.52.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Nakiki SE  (FRA:WDL1) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Nakiki SE's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=-2.626/-7.532
=0.35

Nakiki SE's current Enterprise Value is €-2.63 Mil.
Nakiki SE's EBIT for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €-7.53 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Nakiki SE's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=-2.626/-5.607
=0.47

Nakiki SE's current Enterprise Value is €-2.63 Mil.
Nakiki SE's EBITDA for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €-5.61 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Nakiki SE's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=-2.626/47.558
=-0.06

Nakiki SE's current Enterprise Value is €-2.63 Mil.
Nakiki SE's Revenue for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €47.56 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Nakiki SE's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=-2.626/-4.942
=0.53

Nakiki SE's current Enterprise Value is €-2.63 Mil.
Nakiki SE's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €-4.94 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Nakiki SE's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=-2.626/-5.01
=0.52

Nakiki SE's current Enterprise Value is €-2.63 Mil.
Nakiki SE's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2022 adds up the quarterly data reported by the company within the most recent 12 months, which was €-5.01 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nakiki SE Enterprise Value Related Terms


Nakiki SE Enterprise Value Historical Data

* Premium members only.

The historical data trend for Nakiki SE's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakiki SE Enterprise Value Chart

Nakiki SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Enterprise Value
Get a 7-Day Free Trial 31.48 -6.47 -6.95 7.94 7.93

Nakiki SE Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.07 25.64 10.68 7.93 8.80

FRA:WDL1 vs AMZN, BABA, JD: Enterprise Value Comparison

For the Internet Retail subindustry, Nakiki SE's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nakiki SE Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nakiki SE's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Nakiki SE's Enterprise Value falls into.


FRA:WDL1
10GF Score
Nakiki SE FRA:WDL1
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakiki SE Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Nakiki SE's Enterprise Value for the fiscal year that ended in Dec. 2021 is calculated as

Nakiki SE's Enterprise Value for the quarter that ended in Mar. 2022 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €-2.63 Mil mean?
Nakiki SE (FRA:WDL1) has a Enterprise Value of €-2.63 Mil as of Jul. 22, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nakiki SE and its competitors.
Is Nakiki SE's Enterprise Value too high?
Nakiki SE's current Enterprise Value is €-2.63 Mil. Overall, Nakiki SE has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Nakiki SE's Enterprise Value compare to AMZN and BABA?
Nakiki SE's Enterprise Value of €-2.63 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nakiki SE and its competitors. Nakiki SE's current Enterprise Value is €-2.63 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakiki SE stock overvalued right now?
Nakiki SE (FRA:WDL1) has a current Enterprise Value of €-2.63 Mil. The current Enterprise Value is €-2.63 Mil. Nakiki SE's overall GF Score™ is 10/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Nakiki SE (FRA:WDL1), the current Enterprise Value is €-2.63 Mil as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nakiki SE Business Description

Address Johnsallee 30, Hamburg, DEU, 20148
Nakiki SE formerly windeln.de SE is an online retailer for baby, toddler, and children's products. Its product ranges from diapers, baby food, and drugstore articles to clothing, toys, prams, furniture, and security articles such as car seats for children. It also includes the categories of dietary supplements, cosmetics, and partnerships. The company also offers products for older children and parents. Its geographical segments are Europe and China.
10GF Score

Get the complete analysis for FRA:WDL1

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.17
Price