IDICO JSC (HSTC:IDC) EBIT: ₫2,982,483 Mil (TTM As of Mar. 2026)


HSTC:IDC IDICO Corp JSC HSTC:IDC
96 GF Score
Price ₫40,800.00
GF Value ₫45,165.01
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is IDICO JSC EBIT?

IDICO JSC HSTC:IDC 96 EBIT is ₫2,982,483 Mil as of Mar. 2026. GuruFocus rates HSTC:IDC with a GF Score™ of 96/100 and a GF Value™ of ₫45,165.01 (Modestly Undervalued). The stock has 3 warning signs investors should review.

IDICO JSC's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ₫479,038 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ₫2,982,483 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. IDICO JSC's annualized ROC % for the quarter that ended in Mar. 2026 was 5.70%. IDICO JSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 19.23%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. IDICO JSC's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 18.99%.

IDICO JSC  (HSTC:IDC) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

IDICO JSC's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1265513.604 * ( 1 - 19.6% )/( (17521557.315 + 18174289.448)/ 2 )
=1017472.937616/17847923.3815
=5.70 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23201490.68 - 1443611.758 - ( 7360067.196 - max(0, 5620500.396 - 9856822.003+7360067.196))
=17521557.315

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23539502.63 - 870720.127 - ( 7642390.365 - max(0, 5593032.196 - 10087525.251+7642390.365))
=18174289.448

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

IDICO JSC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1916153.336/( ( (9931173.724 + max(-556090.894, 0)) + (9996548.598 + max(-499257.911, 0)) )/ 2 )
=1916153.336/( ( 9931173.724 + 9996548.598 )/ 2 )
=1916153.336/9963861.161
=19.23 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(782943.926 + 1298623.569 + 371026.569) - (1443611.758 + 0 + 1565073.2)
=-556090.894

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(769315.653 + 1336544.953 + 405172.33) - (870720.127 + 0 + 2139570.72)
=-499257.911

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

IDICO JSC's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=2982482.679/15707988.145
=18.99 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDICO JSC EBIT Related Terms

IDICO JSC EBIT Historical Data

* Premium members only.

The historical data trend for IDICO JSC's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDICO JSC EBIT Chart

IDICO JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 639,449.48 2,796,387.90 2,241,703.03 3,123,594.07 3,060,217.07

IDICO JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 556,772.73 547,928.52 1,252,404.74 703,111.08 479,038.33

HSTC:IDC vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, IDICO JSC's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

IDICO JSC EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, IDICO JSC's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where IDICO JSC's EV-to-EBIT falls into.


HSTC:IDC
96GF Score
IDICO Corp JSC HSTC:IDC
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDICO JSC EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫2,982,483 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ₫2,982,483 Mil mean?
IDICO JSC (HSTC:IDC) has a EBIT of ₫2,982,483 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on IDICO JSC.
Is IDICO JSC's EBIT too high?
IDICO JSC's current EBIT is ₫2,982,483 Mil. Overall, IDICO JSC has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does IDICO JSC's EBIT compare to PWR and FIX?
IDICO JSC's EBIT of ₫2,982,483 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on IDICO JSC. IDICO JSC's current EBIT is ₫2,982,483 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDICO JSC stock overvalued right now?
Based on GuruFocus' analysis, IDICO JSC (HSTC:IDC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫45,165.01, compared to a current price of ₫40,800.00 — trading 9.7% below its estimated fair value. The current EBIT is ₫2,982,483 Mil. IDICO JSC's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For IDICO JSC (HSTC:IDC), the current EBIT is ₫2,982,483 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDICO JSC (HSTC:IDC) Overvalued in 2026?

Based on GuruFocus' analysis, IDICO JSC stock appears to be undervalued. The current stock price of ₫40,800.00 is trading 9.7% below its estimated GF Value™ of ₫45,165.01. GuruFocus considers IDICO JSC to be Modestly Undervalued.

Key valuation signals for HSTC:IDC:

  • EBIT: ₫2,982,483 Mil
  • GF Value™: ₫45,165.01 vs. price of ₫40,800.00 (9.7% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the HSTC:IDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

IDICO JSC Business Description

Address 151A Nguyen Dinh Chieu Street, Xuan Hoa Ward, District 3, Ho Chi Minh City, VNM
IDICO Corp JSC is engaged in the development and operation of industrial parks and related infrastructure in Vietnam. The company's reportable segments include Industrial Park Business, Electricity, Construction, Road Toll Collection, Real Estate, and Others. Its activities include developing industrial and residential parks, infrastructure, electricity projects, and providing related services. It generates the majority of its revenue from the Electricity business.
96GF Score

Get the complete analysis for HSTC:IDC

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫40,800.00
Price
₫45,165.01
GF Value