IDICO JSC (HSTC:IDC) Enterprise Value: ₫15,632,088 Mil (As of Jun. 28, 2026) ***


HSTC:IDC IDICO Corp JSC HSTC:IDC
96 GF Score
Price ₫40,600.00
GF Value ₫45,183.90
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is IDICO JSC Enterprise Value?

IDICO JSC HSTC:IDC -1.22% 96 Enterprise Value is ₫15,632,088 Mil as of Jun. 28, 2026. GuruFocus rates HSTC:IDC with a GF Score™ of 96/100 and a GF Value™ of ₫45,183.90 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, IDICO JSC's Enterprise Value is ₫15,632,088 Mil. IDICO JSC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₫2,982,483 Mil. Therefore, IDICO JSC's EV-to-EBIT ratio for today is 5.24.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, IDICO JSC's Enterprise Value is ₫15,632,088 Mil. IDICO JSC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₫3,891,277 Mil. Therefore, IDICO JSC's EV-to-EBITDA ratio for today is 4.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, IDICO JSC's Enterprise Value is ₫15,632,088 Mil. IDICO JSC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₫8,280,190 Mil. Therefore, IDICO JSC's EV-to-Revenue ratio for today is 1.89.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, IDICO JSC's Enterprise Value is ₫15,632,088 Mil. IDICO JSC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₫3,518,271 Mil. Therefore, IDICO JSC's EV-to-OCF ratio for today is 4.44.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, IDICO JSC's Enterprise Value is ₫15,632,088 Mil. IDICO JSC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₫305,694 Mil. Therefore, IDICO JSC's EV-to-FCF ratio for today is 51.14.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


IDICO JSC  (HSTC:IDC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

IDICO JSC's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=15632088.380/2982482.679
=5.24

IDICO JSC's current Enterprise Value is ₫15,632,088 Mil.
IDICO JSC's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫2,982,483 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

IDICO JSC's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=15632088.380/3891277.218
=4.02

IDICO JSC's current Enterprise Value is ₫15,632,088 Mil.
IDICO JSC's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫3,891,277 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

IDICO JSC's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=15632088.380/8280190.116
=1.89

IDICO JSC's current Enterprise Value is ₫15,632,088 Mil.
IDICO JSC's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫8,280,190 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

IDICO JSC's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=15632088.380/3518270.616
=4.44

IDICO JSC's current Enterprise Value is ₫15,632,088 Mil.
IDICO JSC's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫3,518,271 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

IDICO JSC's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=15632088.380/305694.102
=51.14

IDICO JSC's current Enterprise Value is ₫15,632,088 Mil.
IDICO JSC's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₫305,694 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


IDICO JSC Enterprise Value Related Terms


IDICO JSC Enterprise Value Historical Data

* Premium members only.

The historical data trend for IDICO JSC's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDICO JSC Enterprise Value Chart

IDICO JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 24,988,881.77 12,981,013.97 19,704,420.99 18,656,351.81 14,324,266.97

IDICO JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18,531,478.30 15,673,746.20 15,347,226.87 14,324,266.97 18,933,736.87

HSTC:IDC vs PWR, FIX, EME: Enterprise Value Comparison

For the Engineering & Construction subindustry, IDICO JSC's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDICO JSC Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, IDICO JSC's Enterprise Value distribution charts can be found below:

* The bar in red indicates where IDICO JSC's Enterprise Value falls into.


HSTC:IDC
96GF Score
IDICO Corp JSC HSTC:IDC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDICO JSC Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

IDICO JSC's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=14003513.1+0+3265348.898
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+2611815.438+1803656.728-7360067.196
=14,324,267

IDICO JSC's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

Enterprise Value (Q: Mar. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=18709300.7+0+3160817.091
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+2582741.349+2123268.091-7642390.365
=18,933,737

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₫15,632,088 Mil mean?
IDICO JSC (HSTC:IDC) has a Enterprise Value of ₫15,632,088 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on IDICO JSC and its competitors.
Is IDICO JSC's Enterprise Value too high?
IDICO JSC's current Enterprise Value is ₫15,632,088 Mil. Overall, IDICO JSC has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does IDICO JSC's Enterprise Value compare to PWR and FIX?
IDICO JSC's Enterprise Value of ₫15,632,088 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on IDICO JSC and its competitors. IDICO JSC's current Enterprise Value is ₫15,632,088 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDICO JSC stock overvalued right now?
Based on GuruFocus' analysis, IDICO JSC (HSTC:IDC) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫45,183.90, compared to a current price of ₫40,600.00 — trading 10.1% below its estimated fair value. The current Enterprise Value is ₫15,632,088 Mil. IDICO JSC's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For IDICO JSC (HSTC:IDC), the current Enterprise Value is ₫15,632,088 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDICO JSC (HSTC:IDC) Overvalued in 2026?

Based on GuruFocus' analysis, IDICO JSC stock appears to be undervalued. The current stock price of ₫40,600.00 is trading 10.1% below its estimated GF Value™ of ₫45,183.90. GuruFocus considers IDICO JSC to be Modestly Undervalued.

Key valuation signals for HSTC:IDC:

  • Enterprise Value: ₫15,632,088 Mil
  • GF Value™: ₫45,183.90 vs. price of ₫40,600.00 (10.1% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the HSTC:IDC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDICO JSC Business Description

Address 151A Nguyen Dinh Chieu Street, Xuan Hoa Ward, District 3, Ho Chi Minh City, VNM
IDICO Corp JSC is engaged in the development and operation of industrial parks and related infrastructure in Vietnam. The company's reportable segments include Industrial Park Business, Electricity, Construction, Road Toll Collection, Real Estate, and Others. Its activities include developing industrial and residential parks, infrastructure, electricity projects, and providing related services. It generates the majority of its revenue from the Electricity business.
96GF Score

Get the complete analysis for HSTC:IDC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫40,600.00
Price
₫45,183.90
GF Value