PT Cowell Development Tbk (ISX:COWL) EBIT: Rp-869,027 Mil (TTM As of Dec. 2019)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:COWL PT Cowell Development Tbk ISX:COWL
4 GF Score
Price Rp50.00
View Full Analysis

What is PT Cowell Development Tbk EBIT?

PT Cowell Development Tbk ISX:COWL 4 EBIT is Rp-869,027 Mil as of Dec. 2019. GuruFocus rates ISX:COWL with a GF Score™ of 4/100.

PT Cowell Development Tbk's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2019 was Rp-889,778 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2019 was Rp-869,027 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Cowell Development Tbk's annualized ROC % for the quarter that ended in Dec. 2019 was -27.65%. PT Cowell Development Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2019 was -708.05%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Cowell Development Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2019 was -356.80%.

PT Cowell Development Tbk  (ISX:COWL) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Cowell Development Tbk's annualized ROC % for the quarter that ended in Dec. 2019 is calculated as:

ROC % (Q: Dec. 2019 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2019 ) + Invested Capital (Q: Dec. 2019 ))/ count )
=-1064518.852 * ( 1 - 0% )/( (3539658.297 + 4159882.015)/ 2 )
=-1064518.852/3849770.156
=-27.65 %

where

Invested Capital(Q: Sep. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3660964.183 - 108018.959 - ( 13286.927 - max(0, 549035.776 - 767743.348+13286.927))
=3539658.297

Invested Capital(Q: Dec. 2019 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2550516.101 - 280376.707 - ( 18471.019 - max(0, 2194110.765 - 304368.144+18471.019))
=4159882.015

Note: The Operating Income data used here is four times the quarterly (Dec. 2019) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Cowell Development Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2019 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2019 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2019  Q: Dec. 2019
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-3559110/( ( (349653.608 + max(408748.33, 0)) + (246925.005 + max(-212741.668, 0)) )/ 2 )
=-3559110/( ( 758401.938 + 246925.005 )/ 2 )
=-3559110/502663.4715
=-708.05 %

where Working Capital is:

Working Capital(Q: Sep. 2019 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(86002.383 + 626736.037 + 23504.433) - (108018.959 + 0 + 219475.564)
=408748.33

Working Capital(Q: Dec. 2019 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(80013.502 + 175121.059 + 18793.445) - (280376.707 + 0 + 206292.967)
=-212741.668

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2019) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Cowell Development Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2019 )
=-869027.453/243560.701
=-356.80 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cowell Development Tbk EBIT Related Terms

PT Cowell Development Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Cowell Development Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cowell Development Tbk EBIT Chart

PT Cowell Development Tbk Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19,522.42 180,619.75 127,833.30 -18,207.50 -793,913.43

PT Cowell Development Tbk Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Jun19 Sep19 Dec19
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -60,369.63 54,736.88 0.00 20,750.05 -889,777.50

PT Cowell Development Tbk EBIT Competitor Comparison

For the Real Estate - Development subindustry, PT Cowell Development Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT Cowell Development Tbk EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Cowell Development Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Cowell Development Tbk's EV-to-EBIT falls into.


ISX:COWL
4GF Score
PT Cowell Development Tbk ISX:COWL
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cowell Development Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2019 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-869,027 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp-869,027 Mil mean?
PT Cowell Development Tbk (ISX:COWL) has a EBIT of Rp-869,027 Mil as of Dec. 2019. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Cowell Development Tbk.
Is PT Cowell Development Tbk's EBIT too high?
PT Cowell Development Tbk's current EBIT is Rp-869,027 Mil. Overall, PT Cowell Development Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Cowell Development Tbk's EBIT compare to competitors?
PT Cowell Development Tbk's EBIT of Rp-869,027 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Cowell Development Tbk. PT Cowell Development Tbk's current EBIT is Rp-869,027 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cowell Development Tbk stock overvalued right now?
PT Cowell Development Tbk (ISX:COWL) has a current EBIT of Rp-869,027 Mil. The current EBIT is Rp-869,027 Mil. PT Cowell Development Tbk's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Cowell Development Tbk (ISX:COWL), the current EBIT is Rp-869,027 Mil as of Dec. 2019. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Cowell Development Tbk Business Description

Address Jl Senen Raya Number 135, Cowell Tower 3rd floor, Central Jakarta, Jakarta, IDN, 10410
PT Cowell Development Tbk is a real estate company. It is engaged in construction and development of residential and commercial real estate. The company portfolio consists of residential properties, namely Melati Mas Residence, Serpong Park, Serpong Terrace, Laverde, and Borneo Paradiso, and multi-story buildings such as Westmark, The Oasis, and Lexington Residence. The company's segments include Real estate; Apartment and Rental space. It derives its revenues from Rental space segment.
4GF Score

Get the complete analysis for ISX:COWL

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price