PT Cowell Development Tbk (ISX:COWL) ROE %: -855.98% (As of Dec. 2019)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:COWL PT Cowell Development Tbk ISX:COWL
4 GF Score
Price Rp50.00
View Full Analysis

What is PT Cowell Development Tbk ROE %?

PT Cowell Development Tbk ISX:COWL 4 ROE % is -855.98% as of Dec. 2019. GuruFocus rates ISX:COWL with a GF Score™ of 4/100.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. PT Cowell Development Tbk's annualized net income for the quarter that ended in Dec. 2019 was Rp-3,735,661 Mil. PT Cowell Development Tbk's average Total Stockholders Equity over the quarter that ended in Dec. 2019 was Rp436,420 Mil. Therefore, PT Cowell Development Tbk's annualized ROE % for the quarter that ended in Dec. 2019 was -855.98%.

The historical rank and industry rank for PT Cowell Development Tbk's ROE % or its related term are showing as below:

ISX:COWL's ROE % is not ranked *
in the Real Estate industry.
Industry Median: 4.32
* Ranked among companies with meaningful ROE % only.

PT Cowell Development Tbk  (ISX:COWL) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2019 )
=Net Income/Total Stockholders Equity
=-3735660.728/436419.5685
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(-3735660.728 / 896586.072)*(896586.072 / 3105740.142)*(3105740.142 / 436419.5685)
=Net Margin %*Asset Turnover*Equity Multiplier
=-416.65 %*0.2887*7.1164
=ROA %*Equity Multiplier
=-120.29 %*7.1164
=-855.98 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2019 )
=Net Income/Total Stockholders Equity
=-3735660.728/436419.5685
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (-3735660.728 / -3689995.948) * (-3689995.948 / -1064518.852) * (-1064518.852 / 896586.072) * (896586.072 / 3105740.142) * (3105740.142 / 436419.5685)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 1.0124 * 3.4664 * -118.73 % * 0.2887 * 7.1164
=-855.98 %

Note: The net income data used here is four times the quarterly (Dec. 2019) net income data. The Revenue data used here is four times the quarterly (Dec. 2019) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


PT Cowell Development Tbk ROE % Related Terms


PT Cowell Development Tbk ROE % Historical Data

* Premium members only.

The historical data trend for PT Cowell Development Tbk's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cowell Development Tbk ROE % Chart

PT Cowell Development Tbk Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
ROE %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -14.17 -1.98 -5.93 -21.95 -213.59

PT Cowell Development Tbk Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Jun19 Sep19 Dec19
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -39.25 -8.39 0.00 -7.20 -855.98

PT Cowell Development Tbk ROE % Competitor Comparison

For the Real Estate - Development subindustry, PT Cowell Development Tbk's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cowell Development Tbk ROE % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Cowell Development Tbk's ROE % distribution charts can be found below:

* The bar in red indicates where PT Cowell Development Tbk's ROE % falls into.


ISX:COWL
4GF Score
PT Cowell Development Tbk ISX:COWL
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cowell Development Tbk ROE % Calculation

PT Cowell Development Tbk's annualized ROE % for the fiscal year that ended in Dec. 2019 is calculated as

ROE %=Net Income (A: Dec. 2019 )/( (Total Stockholders Equity (A: Dec. 2018 )+Total Stockholders Equity (A: Dec. 2019 ))/ count )
=-959831.588/( (918128.02+-19372.476)/ 2 )
=-959831.588/449377.772
=-213.59 %

PT Cowell Development Tbk's annualized ROE % for the quarter that ended in Dec. 2019 is calculated as

ROE %=Net Income (Q: Dec. 2019 )/( (Total Stockholders Equity (Q: Sep. 2019 )+Total Stockholders Equity (Q: Dec. 2019 ))/ count )
=-3735660.728/( (892211.613+-19372.476)/ 2 )
=-3735660.728/436419.5685
=-855.98 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Dec. 2019) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of -855.98% mean?
PT Cowell Development Tbk (ISX:COWL) has a ROE % of -855.98% as of Dec. 2019. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on PT Cowell Development Tbk and its competitors.
Is PT Cowell Development Tbk's ROE % too high?
PT Cowell Development Tbk's current ROE % is -855.98%. Overall, PT Cowell Development Tbk has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does PT Cowell Development Tbk's ROE % compare to competitors?
PT Cowell Development Tbk's ROE % of -855.98% can be compared against companies in the Real Estate industry. The industry median ROE % is 4.32. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Real Estate company?
The median ROE % among Real Estate companies is 4.32, based on 1,739 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on PT Cowell Development Tbk and its competitors. For the Real Estate industry, the median ROE % is 4.32 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Cowell Development Tbk's current ROE % is -855.98%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cowell Development Tbk stock overvalued right now?
PT Cowell Development Tbk (ISX:COWL) has a current ROE % of -855.98%. The current ROE % is -855.98%. PT Cowell Development Tbk's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For PT Cowell Development Tbk (ISX:COWL), the current ROE % is -855.98% as of Dec. 2019. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Cowell Development Tbk Business Description

Address Jl Senen Raya Number 135, Cowell Tower 3rd floor, Central Jakarta, Jakarta, IDN, 10410
PT Cowell Development Tbk is a real estate company. It is engaged in construction and development of residential and commercial real estate. The company portfolio consists of residential properties, namely Melati Mas Residence, Serpong Park, Serpong Terrace, Laverde, and Borneo Paradiso, and multi-story buildings such as Westmark, The Oasis, and Lexington Residence. The company's segments include Real estate; Apartment and Rental space. It derives its revenues from Rental space segment.
4GF Score

Get the complete analysis for ISX:COWL

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price