PT First Media Tbk (ISX:KBLV) EBIT: Rp-372 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KBLV PT First Media Tbk ISX:KBLV
43 GF Score
Price Rp129.00
GF Value Rp1.51
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is PT First Media Tbk EBIT?

PT First Media Tbk ISX:KBLV -5.84% 43 EBIT is Rp-372 Mil as of Mar. 2026. GuruFocus rates ISX:KBLV with a GF Score™ of 43/100 and a GF Value™ of Rp1.51 (Significantly Overvalued). The stock has 6 warning signs investors should review.

PT First Media Tbk's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was Rp-3,655 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp-372 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT First Media Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was -0.16%. PT First Media Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -6.32%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT First Media Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 0.04%.

PT First Media Tbk  (ISX:KBLV) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT First Media Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-5596 * ( 1 - 0% )/( (5159950 + 1636101)/ 2 )
=-5596/3398025.5
=-0.16 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5440149 - 1387355 - ( 304792 - max(0, 1427409 - 320253+304792))
=5159950

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1866144 - 1340894 - ( 254120 - max(0, 1380813 - 269962+254120))
=1636101

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT First Media Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-14620/( ( (0 + max(-1414021, 0)) + (462319 + max(-1367367, 0)) )/ 2 )
=-14620/( ( 0 + 462319 )/ 2 )
=-14620/231159.5
=-6.32 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(106 + 0 + 13282) - (1387355 + 0 + 40054)
=-1414021

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(63 + 0 + 13383) - (1340894 + 0 + 39919)
=-1367367

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT First Media Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=-372/-910790.340
=0.04 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT First Media Tbk EBIT Related Terms

PT First Media Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT First Media Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT First Media Tbk EBIT Chart

PT First Media Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,065,918.00 -163,785.00 -75,206.00 58,067.00 -5,550.00

PT First Media Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8,833.00 6,446.00 -7,319.00 4,156.00 -3,655.00

ISX:KBLV vs NFLX, DIS, WBD: EBIT Comparison

For the Entertainment subindustry, PT First Media Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT First Media Tbk EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT First Media Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT First Media Tbk's EV-to-EBIT falls into.


ISX:KBLV
43GF Score
PT First Media Tbk ISX:KBLV
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT First Media Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-372 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp-372 Mil mean?
PT First Media Tbk (ISX:KBLV) has a EBIT of Rp-372 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT First Media Tbk.
Is PT First Media Tbk's EBIT too high?
PT First Media Tbk's current EBIT is Rp-372 Mil. Overall, PT First Media Tbk has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT First Media Tbk's EBIT compare to NFLX and DIS?
PT First Media Tbk's EBIT of Rp-372 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT First Media Tbk. PT First Media Tbk's current EBIT is Rp-372 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT First Media Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT First Media Tbk (ISX:KBLV) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp1.51, compared to a current price of Rp129.00 — trading 8443% above its estimated fair value. The current EBIT is Rp-372 Mil. PT First Media Tbk's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT First Media Tbk (ISX:KBLV), the current EBIT is Rp-372 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT First Media Tbk (ISX:KBLV) Overvalued in 2026?

Based on GuruFocus' analysis, PT First Media Tbk stock appears to be overvalued. The current stock price of Rp129.00 is trading 8443% above its estimated GF Value™ of Rp1.51. GuruFocus considers PT First Media Tbk to be Significantly Overvalued.

Key valuation signals for ISX:KBLV:

  • EBIT: Rp-372 Mil
  • GF Value™: Rp1.51 vs. price of Rp129.00 (8443% above fair value)
  • GF Score™: 43/100 with 6 warning signs

No single metric tells the full story. See the ISX:KBLV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

PT First Media Tbk Business Description

Address Jl. H.R. Rasuna Said Kav. B12, Lippo Kuningan 17th Floor, Karet Kuning, Setiabudi, Jakarta Selatan, Jakarta, IDN, 12920
PT First Media Tbk is a media company. Along with its subsidiaries, it is engaged in creative media and content creation business in Indonesia. The company operates its business through two segments Media Business, and Content Creation. The media business segment is conducted through B-Universe which is a multiplatform media network, synergizing television, digital, and activation in national and regional contexts. The Content creation segment seeks to create various kinds of interesting local content that can provide differentiating and educational value to the Indonesian people.
43GF Score

Get the complete analysis for ISX:KBLV

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp129.00
Price
Rp1.51
GF Value