Walsin Lihwa (LUX:WLSRS) EBIT: $127 Mil (TTM As of Dec. 2025)


LUX:WLSRS Walsin Lihwa Corp LUX:WLSRS
72 GF Score
Price $11.00
GF Value $8.77
! 13 Warning Signs
View Full Analysis

What is Walsin Lihwa EBIT?

Walsin Lihwa LUX:WLSRS 72 EBIT is $127 Mil as of Dec. 2025. GuruFocus rates LUX:WLSRS with a GF Score™ of 72/100 and a GF Value™ of $8.77. The stock has 13 warning signs investors should review.

Walsin Lihwa's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was $23 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $127 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Walsin Lihwa's annualized ROC % for the quarter that ended in Dec. 2025 was -1.21%. Walsin Lihwa's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.20%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Walsin Lihwa's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1.70%.

Walsin Lihwa  (LUX:WLSRS) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Walsin Lihwa's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-100.596 * ( 1 - 0% )/( (8242.453 + 8402.688)/ 2 )
=-100.596/8322.5705
=-1.21 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9450.07 - 836.436 - ( 371.181 - max(0, 1352.4 - 2663.086+371.181))
=8242.453

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9677.665 - 849.49 - ( 425.487 - max(0, 1693.635 - 2707.077+425.487))
=8402.688

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Walsin Lihwa's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=91.624/( ( (3036 + max(1111.135, 0)) + (3073.295 + max(1101.023, 0)) )/ 2 )
=91.624/( ( 4147.135 + 4174.318 )/ 2 )
=91.624/4160.7265
=2.20 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(517.661 + 1314.801 + 214.737) - (836.436 + 0 + 99.628)
=1111.135

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(499.029 + 1290.173 + 253.927) - (849.49 + 0 + 92.616)
=1101.023

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Walsin Lihwa's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=127.03/7484.780
=1.70 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa EBIT Related Terms

Walsin Lihwa EBIT Historical Data

* Premium members only.

The historical data trend for Walsin Lihwa's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa EBIT Chart

Walsin Lihwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 704.21 790.47 303.01 150.14 126.47

Walsin Lihwa Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.06 42.33 34.57 27.22 22.91

LUX:WLSRS vs NUE, STLD, RS: EBIT Comparison

For the Steel subindustry, Walsin Lihwa's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Walsin Lihwa EV-to-EBIT vs Steel Industry

For the Steel industry and Basic Materials sector, Walsin Lihwa's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Walsin Lihwa's EV-to-EBIT falls into.


LUX:WLSRS
72GF Score
Walsin Lihwa Corp LUX:WLSRS
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Lihwa EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $127 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $127 Mil mean?
Walsin Lihwa (LUX:WLSRS) has a EBIT of $127 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Walsin Lihwa.
Is Walsin Lihwa's EBIT too high?
Walsin Lihwa's current EBIT is $127 Mil. Overall, Walsin Lihwa has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Walsin Lihwa's EBIT compare to NUE and STLD?
Walsin Lihwa's EBIT of $127 Mil can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Steel company?
A good EBIT depends on the Steel industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Walsin Lihwa. Walsin Lihwa's current EBIT is $127 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Lihwa stock overvalued right now?
Walsin Lihwa (LUX:WLSRS) has a current EBIT of $127 Mil. The stock's GF Value™ is $8.77, compared to a current price of $11.00 — trading 25.4% above its estimated fair value. The current EBIT is $127 Mil. Walsin Lihwa's overall GF Score™ is 72/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Walsin Lihwa (LUX:WLSRS), the current EBIT is $127 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Lihwa (LUX:WLSRS) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Lihwa stock appears to be overvalued. The current stock price of $11.00 is trading 25.4% above its estimated GF Value™ of $8.77.

Key valuation signals for LUX:WLSRS:

  • EBIT: $127 Mil
  • GF Value™: $8.77 vs. price of $11.00 (25.4% above fair value)
  • GF Score™: 72/100 with 13 warning signs

No single metric tells the full story. See the LUX:WLSRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Walsin Lihwa Business Description

Other Exchanges 1605:Taiwan
Address No. 1, Songzhi Road, 25th Floor, Taipei, TWN, 11047
Walsin Lihwa Corp is a producer of cables, steel, and wires. The company made various investments in construction, electronics, material science, real estate, etc. The company's segments are wires and cables; stainless stee;, resource business, and Administration and Investing. It derives maximum revenue from Stainless steel segment. The Stainless steel segment's main products include smelting, rolled stainless steel, carbon steel and precision alloy wire which are sold to industries involving construction components, crankshaft, machine tools, plumbing, heat exchanger, drainage, petrochemical and construction. Geographically, the company operates in USA, Asia, Europe, and other regions, of which Asia generates maximum revenue.
72GF Score

Get the complete analysis for LUX:WLSRS

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.00
Price
$8.77
GF Value