Walsin Lihwa (LUX:WLSRS) Cyclically Adjusted FCF per Share: $-0.07 (As of Dec. 2025)


LUX:WLSRS Walsin Lihwa Corp LUX:WLSRS
72 GF Score
Price $11.00
GF Value $9.64
! 12 Warning Signs
View Full Analysis

What is Walsin Lihwa Cyclically Adjusted FCF per Share?

Walsin Lihwa LUX:WLSRS 72 Cyclically Adjusted FCF per Share is $-0.07 as of Dec. 2025. GuruFocus rates LUX:WLSRS with a GF Score™ of 72/100 and a GF Value™ of $9.64. The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Walsin Lihwa's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.220. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Walsin Lihwa's average Cyclically Adjusted FCF Growth Rate was -600.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Walsin Lihwa was 35.70% per year. The lowest was -48.90% per year. And the median was -10.00% per year.

As of today (2026-07-11), Walsin Lihwa's current stock price is $11.00. Walsin Lihwa's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.07. Walsin Lihwa's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walsin Lihwa was 1964.28. The lowest was 35.69. And the median was 150.29.


Walsin Lihwa  (LUX:WLSRS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Walsin Lihwa was 1964.28. The lowest was 35.69. And the median was 150.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Walsin Lihwa Cyclically Adjusted FCF per Share Related Terms


Walsin Lihwa Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Walsin Lihwa's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa Cyclically Adjusted FCF per Share Chart

Walsin Lihwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.11 0.07 0.08 0.02 -0.07

Walsin Lihwa Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 -0.01 -0.06 -0.02 -0.07

LUX:WLSRS vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Walsin Lihwa's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walsin Lihwa Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Walsin Lihwa's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Walsin Lihwa's Cyclically Adjusted Price-to-FCF falls into.


LUX:WLSRS
72GF Score
Walsin Lihwa Corp LUX:WLSRS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Lihwa Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walsin Lihwa's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.22/324.0540*324.0540
=-0.220

Current CPI (Dec. 2025) = 324.0540.

Walsin Lihwa Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.154 238.132 -0.210
201606 0.552 241.018 0.742
201609 0.105 241.428 0.141
201612 -0.141 241.432 -0.189
201703 -0.057 243.801 -0.076
201706 0.251 244.955 0.332
201709 0.145 246.819 0.190
201712 0.183 246.524 0.241
201803 -0.151 249.554 -0.196
201806 -0.333 251.989 -0.428
201809 0.388 252.439 0.498
201812 -0.181 251.233 -0.233
201903 -0.135 254.202 -0.172
201906 -0.083 256.143 -0.105
201909 0.303 256.759 0.382
201912 0.274 256.974 0.346
202003 0.053 258.115 0.067
202006 -0.195 257.797 -0.245
202009 0.088 260.280 0.110
202012 -0.123 260.474 -0.153
202103 -0.379 264.877 -0.464
202106 -0.190 271.696 -0.227
202109 -0.325 274.310 -0.384
202112 0.325 278.802 0.378
202203 -1.033 287.504 -1.164
202206 -1.021 296.311 -1.117
202209 1.784 296.808 1.948
202212 -0.167 296.797 -0.182
202303 -0.145 301.836 -0.156
202306 -0.005 305.109 -0.005
202309 -0.134 307.789 -0.141
202312 0.767 306.746 0.810
202403 -0.543 312.332 -0.563
202406 -0.109 314.175 -0.112
202409 -0.141 315.301 -0.145
202412 0.103 315.605 0.106
202503 -0.409 319.799 -0.414
202506 0.120 322.561 0.121
202509 0.025 324.800 0.025
202512 -0.220 324.054 -0.220

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.07 mean?
Walsin Lihwa (LUX:WLSRS) has a Cyclically Adjusted FCF per Share of $-0.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walsin Lihwa and its competitors.
Is Walsin Lihwa's Cyclically Adjusted FCF per Share too high?
Walsin Lihwa's current Cyclically Adjusted FCF per Share is $-0.07. Overall, Walsin Lihwa has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Walsin Lihwa's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Walsin Lihwa's Cyclically Adjusted FCF per Share of $-0.07 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Walsin Lihwa and its competitors. Walsin Lihwa's current Cyclically Adjusted FCF per Share is $-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Lihwa stock overvalued right now?
Walsin Lihwa (LUX:WLSRS) has a current Cyclically Adjusted FCF per Share of $-0.07. The stock's GF Value™ is $9.64, compared to a current price of $11.00 — trading 14.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.07. Walsin Lihwa's overall GF Score™ is 72/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Walsin Lihwa (LUX:WLSRS), the current Cyclically Adjusted FCF per Share is $-0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Lihwa (LUX:WLSRS) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Lihwa stock appears to be overvalued. The current stock price of $11.00 is trading 14.1% above its estimated GF Value™ of $9.64.

Key valuation signals for LUX:WLSRS:

  • Cyclically Adjusted FCF per Share: $-0.07
  • GF Value™: $9.64 vs. price of $11.00 (14.1% above fair value)
  • GF Score™: 72/100 with 12 warning signs

No single metric tells the full story. See the LUX:WLSRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walsin Lihwa Business Description

Other Exchanges 1605:Taiwan
Address No. 1, Songzhi Road, 25th Floor, Taipei, TWN, 11047
Walsin Lihwa Corp is a producer of cables, steel, and wires. The company made various investments in construction, electronics, material science, real estate, etc. The company's segments are wires and cables; stainless stee;, resource business, and Administration and Investing. It derives maximum revenue from Stainless steel segment. The Stainless steel segment's main products include smelting, rolled stainless steel, carbon steel and precision alloy wire which are sold to industries involving construction components, crankshaft, machine tools, plumbing, heat exchanger, drainage, petrochemical and construction. Geographically, the company operates in USA, Asia, Europe, and other regions, of which Asia generates maximum revenue.
72GF Score

Get the complete analysis for LUX:WLSRS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.00
Price
$9.64
GF Value