Walsin Lihwa (LUX:WLSRS) Cyclically Adjusted Book per Share: $10.80 (As of Dec. 2025)


LUX:WLSRS Walsin Lihwa Corp LUX:WLSRS
72 GF Score
Price $11.00
GF Value $9.37
! 12 Warning Signs
View Full Analysis

What is Walsin Lihwa Cyclically Adjusted Book per Share?

Walsin Lihwa LUX:WLSRS 72 Cyclically Adjusted Book per Share is $10.80 as of Dec. 2025. GuruFocus rates LUX:WLSRS with a GF Score™ of 72/100 and a GF Value™ of $9.37. The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Walsin Lihwa's adjusted book value per share for the three months ended in Dec. 2025 was $11.938. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Walsin Lihwa's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Walsin Lihwa was 10.10% per year. The lowest was 5.30% per year. And the median was 8.30% per year.

As of today (2026-07-02), Walsin Lihwa's current stock price is $11.00. Walsin Lihwa's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $10.80. Walsin Lihwa's Cyclically Adjusted PB Ratio of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.08.


Walsin Lihwa  (LUX:WLSRS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Walsin Lihwa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.00/10.80
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Walsin Lihwa was 2.26. The lowest was 0.54. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Walsin Lihwa Cyclically Adjusted Book per Share Related Terms


Walsin Lihwa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Walsin Lihwa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Walsin Lihwa Cyclically Adjusted Book per Share Chart

Walsin Lihwa Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.37 8.31 8.98 13.72 10.80

Walsin Lihwa Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.72 14.45 15.51 13.12 10.80

LUX:WLSRS vs NUE, STLD, RS: Cyclically Adjusted Book per Share Comparison

For the Steel subindustry, Walsin Lihwa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walsin Lihwa Cyclically Adjusted PB Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Walsin Lihwa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Walsin Lihwa's Cyclically Adjusted PB Ratio falls into.


LUX:WLSRS
72GF Score
Walsin Lihwa Corp LUX:WLSRS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Walsin Lihwa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walsin Lihwa's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=11.938/324.0540*324.0540
=11.938

Current CPI (Dec. 2025) = 324.0540.

Walsin Lihwa Quarterly Data

Book Value per Share CPI Adj_Book
201603 5.348 238.132 7.278
201606 5.411 241.018 7.275
201609 5.764 241.428 7.737
201612 5.813 241.432 7.802
201703 6.072 243.801 8.071
201706 6.090 244.955 8.057
201709 6.718 246.819 8.820
201712 6.911 246.524 9.084
201803 7.570 249.554 9.830
201806 7.791 251.989 10.019
201809 7.400 252.439 9.499
201812 7.374 251.233 9.511
201903 7.599 254.202 9.687
201906 7.142 256.143 9.036
201909 7.161 256.759 9.038
201912 7.507 256.974 9.467
202003 7.084 258.115 8.894
202006 7.425 257.797 9.333
202009 7.958 260.280 9.908
202012 9.065 260.474 11.278
202103 9.476 264.877 11.593
202106 10.489 271.696 12.510
202109 9.988 274.310 11.799
202112 10.858 278.802 12.620
202203 11.042 287.504 12.446
202206 10.293 296.311 11.257
202209 10.685 296.808 11.666
202212 10.733 296.797 11.719
202303 10.901 301.836 11.703
202306 11.198 305.109 11.893
202309 11.050 307.789 11.634
202312 11.098 306.746 11.724
202403 11.005 312.332 11.418
202406 10.860 314.175 11.201
202409 10.760 315.301 11.059
202412 10.382 315.605 10.660
202503 10.203 319.799 10.339
202506 10.196 322.561 10.243
202509 11.540 324.800 11.513
202512 11.938 324.054 11.938

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.80 mean?
Walsin Lihwa (LUX:WLSRS) has a Cyclically Adjusted Book per Share of $10.80 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors.
Is Walsin Lihwa's Cyclically Adjusted Book per Share too high?
Walsin Lihwa's current Cyclically Adjusted Book per Share is $10.80. Overall, Walsin Lihwa has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Walsin Lihwa's Cyclically Adjusted Book per Share compare to NUE and STLD?
Walsin Lihwa's Cyclically Adjusted Book per Share of $10.80 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Steel company?
A good Cyclically Adjusted Book per Share depends on the Steel industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Walsin Lihwa and its competitors. Walsin Lihwa's current Cyclically Adjusted Book per Share is $10.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Walsin Lihwa stock overvalued right now?
Walsin Lihwa (LUX:WLSRS) has a current Cyclically Adjusted Book per Share of $10.80. The stock's GF Value™ is $9.37, compared to a current price of $11.00 — trading 17.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is $10.80. Walsin Lihwa's overall GF Score™ is 72/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Walsin Lihwa (LUX:WLSRS), the current Cyclically Adjusted Book per Share is $10.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Walsin Lihwa (LUX:WLSRS) Overvalued in 2026?

Based on GuruFocus' analysis, Walsin Lihwa stock appears to be overvalued. The current stock price of $11.00 is trading 17.4% above its estimated GF Value™ of $9.37.

Key valuation signals for LUX:WLSRS:

  • Cyclically Adjusted Book per Share: $10.80
  • GF Value™: $9.37 vs. price of $11.00 (17.4% above fair value)
  • GF Score™: 72/100 with 12 warning signs

No single metric tells the full story. See the LUX:WLSRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Walsin Lihwa Business Description

Other Exchanges 1605:Taiwan
Address No. 1, Songzhi Road, 25th Floor, Taipei, TWN, 11047
Walsin Lihwa Corp is a producer of cables, steel, and wires. The company made various investments in construction, electronics, material science, real estate, etc. The company's segments are wires and cables; stainless stee;, resource business, and Administration and Investing. It derives maximum revenue from Stainless steel segment. The Stainless steel segment's main products include smelting, rolled stainless steel, carbon steel and precision alloy wire which are sold to industries involving construction components, crankshaft, machine tools, plumbing, heat exchanger, drainage, petrochemical and construction. Geographically, the company operates in USA, Asia, Europe, and other regions, of which Asia generates maximum revenue.
72GF Score

Get the complete analysis for LUX:WLSRS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.00
Price
$9.37
GF Value