Express Kenya (NAI:XPRS) EBIT: KES-104.15 Mil (TTM As of Dec. 2025)


NAI:XPRS Express Kenya PLC NAI:XPRS
42 GF Score
Price KES7.18
GF Value KES2.58
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Express Kenya EBIT?

Express Kenya NAI:XPRS -0.55% 42 EBIT is KES-104.15 Mil as of Dec. 2025. GuruFocus rates NAI:XPRS with a GF Score™ of 42/100 and a GF Value™ of KES2.58 (Significantly Overvalued). The stock has 9 warning signs investors should review.

Express Kenya's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was KES-104.15 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was KES-104.15 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Express Kenya's annualized ROC % for the quarter that ended in Dec. 2025 was -6.30%. Express Kenya's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -8.11%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Express Kenya's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -12.70%.

Express Kenya  (NAI:XPRS) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Express Kenya's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-104.112 * ( 1 - 19.69% )/( (1244.553 + 1408.843)/ 2 )
=-83.6123472/1326.698
=-6.30 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1267.296 - 22.135 - ( 0.608 - max(0, 43.773 - 74.035+0.608))
=1244.553

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1468.972 - 73.471 - ( 1.319 - max(0, 91.023 - 77.681+1.319))
=1408.843

Note: The Operating Income data used here is one times the annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Express Kenya's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2024  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-104.151/( ( (1193.26 + max(20.974, 0)) + (1354.21 + max(-23.031, 0)) )/ 2 )
=-104.151/( ( 1214.234 + 1354.21 )/ 2 )
=-104.151/1284.222
=-8.11 %

where Working Capital is:

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.528 + 28.752 + 31.379) - (22.135 + 0 + 20.55)
=20.974

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.693 + 28.752 + 32.665) - (73.471 + 0 + 14.67)
=-23.031

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Express Kenya's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-104.151/820.026
=-12.70 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Express Kenya EBIT Related Terms

Express Kenya EBIT Historical Data

* Premium members only.

The historical data trend for Express Kenya's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Express Kenya EBIT Chart

Express Kenya Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -67.60 -68.03 -94.22 -89.10 -104.15

Express Kenya Semi-Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -67.60 -68.03 -94.22 -89.10 -104.15

NAI:XPRS vs CTAS, CPRT, ULS: EBIT Comparison

For the Specialty Business Services subindustry, Express Kenya's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Express Kenya EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Express Kenya's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Express Kenya's EV-to-EBIT falls into.


NAI:XPRS
42GF Score
Express Kenya PLC NAI:XPRS
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Express Kenya EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was KES-104.15 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of KES-104.15 Mil mean?
Express Kenya (NAI:XPRS) has a EBIT of KES-104.15 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Express Kenya.
Is Express Kenya's EBIT too high?
Express Kenya's current EBIT is KES-104.15 Mil. Overall, Express Kenya has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Express Kenya's EBIT compare to CTAS and CPRT?
Express Kenya's EBIT of KES-104.15 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Express Kenya. Express Kenya's current EBIT is KES-104.15 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Express Kenya stock overvalued right now?
Based on GuruFocus' analysis, Express Kenya (NAI:XPRS) is currently considered Significantly Overvalued. The stock's GF Value™ is KES2.58, compared to a current price of KES7.18 — trading 178.3% above its estimated fair value. The current EBIT is KES-104.15 Mil. Express Kenya's overall GF Score™ is 42/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Express Kenya (NAI:XPRS), the current EBIT is KES-104.15 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Express Kenya (NAI:XPRS) Overvalued in 2026?

Based on GuruFocus' analysis, Express Kenya stock appears to be overvalued. The current stock price of KES7.18 is trading 178.3% above its estimated GF Value™ of KES2.58. GuruFocus considers Express Kenya to be Significantly Overvalued.

Key valuation signals for NAI:XPRS:

  • EBIT: KES-104.15 Mil
  • GF Value™: KES2.58 vs. price of KES7.18 (178.3% above fair value)
  • GF Score™: 42/100 with 9 warning signs

No single metric tells the full story. See the NAI:XPRS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Express Kenya Business Description

Address Road A, Off Enterprise Road, Industrial Area, P.O. Box 40433, Express House, Nairobi, KEN, 00100
Express Kenya PLC engages in the provision of clearing and forwarding services for both air and sea, as well as warehousing and logistics services. It operates through the following segments: Warehousing, and Real Estate. The Warehousing segment which accounts for the majority of revenue comprises the storage of customers' goods in the warehousing facility. The Real Estate segment consists of the development of properties. Geographically, the company operates only in Kenya.
42GF Score

Get the complete analysis for NAI:XPRS

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KES7.18
Price
KES2.58
GF Value