Reallusion (ROCO:6882) EBIT: NT$-29.4 Mil (TTM As of Dec. 2025)


ROCO:6882 Reallusion Inc ROCO:6882
60 GF Score
Price NT$18.50
GF Value NT$19.95
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Reallusion EBIT?

Reallusion ROCO:6882 -2.37% 60 EBIT is NT$-29.4 Mil as of Dec. 2025. GuruFocus rates ROCO:6882 with a GF Score™ of 60/100 and a GF Value™ of NT$19.95 (Fairly Valued). The stock has 2 warning signs investors should review.

Reallusion's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was NT$-1.5 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-29.4 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Reallusion's annualized ROC % for the quarter that ended in Dec. 2025 was -19.10%. Reallusion's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -35.61%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Reallusion's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -12.51%.

Reallusion  (ROCO:6882) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Reallusion's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-26.676 * ( 1 - 0% )/( (139.229 + 140.067)/ 2 )
=-26.676/139.648
=-19.10 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=331.523 - 32.071 - ( 199.692 - max(0, 56.598 - 216.821+199.692))
=139.229

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=329.23 - 30.495 - ( 199.182 - max(0, 54.764 - 213.432+199.182))
=140.067

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Reallusion's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-2.938/( ( (9.944 + max(-37.071, 0)) + (6.555 + max(-40.144, 0)) )/ 2 )
=-2.938/( ( 9.944 + 6.555 )/ 2 )
=-2.938/8.2495
=-35.61 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.37 + 0.294 + 9.205) - (32.071 + 0 + 17.869)
=-37.071

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.097 + 0.595 + 7.896) - (30.495 + 0 + 19.237)
=-40.144

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Reallusion's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-29.404/235.033
=-12.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reallusion EBIT Related Terms

Reallusion EBIT Historical Data

* Premium members only.

The historical data trend for Reallusion's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reallusion EBIT Chart

Reallusion Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 65.88 58.43 31.78 10.88 -29.40

Reallusion Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.57 5.62 5.26 -27.94 -1.47

ROCO:6882 vs CRM, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, Reallusion's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Reallusion EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Reallusion's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Reallusion's EV-to-EBIT falls into.


ROCO:6882
60GF Score
Reallusion Inc ROCO:6882
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reallusion EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was NT$-29.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$-29.4 Mil mean?
Reallusion (ROCO:6882) has a EBIT of NT$-29.4 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Reallusion.
Is Reallusion's EBIT too high?
Reallusion's current EBIT is NT$-29.4 Mil. Overall, Reallusion has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Reallusion's EBIT compare to CRM and SHOP?
Reallusion's EBIT of NT$-29.4 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Reallusion. Reallusion's current EBIT is NT$-29.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reallusion stock overvalued right now?
Based on GuruFocus' analysis, Reallusion (ROCO:6882) is currently considered Fairly Valued. The stock's GF Value™ is NT$19.95, compared to a current price of NT$18.50 — trading 7.3% below its estimated fair value. The current EBIT is NT$-29.4 Mil. Reallusion's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Reallusion (ROCO:6882), the current EBIT is NT$-29.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reallusion (ROCO:6882) Overvalued in 2026?

Based on GuruFocus' analysis, Reallusion stock appears to be undervalued. The current stock price of NT$18.50 is trading 7.3% below its estimated GF Value™ of NT$19.95. GuruFocus considers Reallusion to be Fairly Valued.

Key valuation signals for ROCO:6882:

  • EBIT: NT$-29.4 Mil
  • GF Value™: NT$19.95 vs. price of NT$18.50 (7.3% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6882 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Reallusion Business Description

Address No. 126, Lane 235, Baoqiao Road, 2nd Floor, Xindian District, New Taipei, TWN
Reallusion Inc is a 2D and 3D animation software and content developer. It specializes in the development of real-time cinematic animation, virtual production, and motion capture tools that connect professional 3D animation technologies to creators from indie to studio. The company provides users with pro character animation, facial and body mocap, and voice lipsync solutions for real-time filmmaking and previsualization, and production.
60GF Score

Get the complete analysis for ROCO:6882

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$18.50
Price
NT$19.95
GF Value