Reallusion (ROCO:6882) Enterprise Value: NT$222.3 Mil (As of Jul. 07, 2026) ***


ROCO:6882 Reallusion Inc ROCO:6882
60 GF Score
Price NT$17.95
GF Value NT$19.90
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Reallusion Enterprise Value?

Reallusion ROCO:6882 +2.57% 60 Enterprise Value is NT$222.3 Mil as of Jul. 07, 2026. GuruFocus rates ROCO:6882 with a GF Score™ of 60/100 and a GF Value™ of NT$19.90 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Reallusion's Enterprise Value is NT$222.3 Mil. Reallusion's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-29.4 Mil. Therefore, Reallusion's EV-to-EBIT ratio for today is -7.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Reallusion's Enterprise Value is NT$222.3 Mil. Reallusion's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-2.9 Mil. Therefore, Reallusion's EV-to-EBITDA ratio for today is -77.64.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Reallusion's Enterprise Value is NT$222.3 Mil. Reallusion's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$252.1 Mil. Therefore, Reallusion's EV-to-Revenue ratio for today is 0.88.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Reallusion's Enterprise Value is NT$222.3 Mil. Reallusion's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-3.7 Mil. Therefore, Reallusion's EV-to-OCF ratio for today is -59.53.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Reallusion's Enterprise Value is NT$222.3 Mil. Reallusion's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-17.1 Mil. Therefore, Reallusion's EV-to-FCF ratio for today is -12.97.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Reallusion  (ROCO:6882) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Reallusion's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=222.273/-29.404
=-7.56

Reallusion's current Enterprise Value is NT$222.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Reallusion's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-29.4 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Reallusion's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=222.273/-2.863
=-77.64

Reallusion's current Enterprise Value is NT$222.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Reallusion's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-2.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Reallusion's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=222.273/252.11
=0.88

Reallusion's current Enterprise Value is NT$222.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Reallusion's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$252.1 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Reallusion's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=222.273/-3.734
=-59.53

Reallusion's current Enterprise Value is NT$222.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Reallusion's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-3.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Reallusion's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=222.273/-17.135
=-12.97

Reallusion's current Enterprise Value is NT$222.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Reallusion's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-17.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reallusion Enterprise Value Related Terms


Reallusion Enterprise Value Historical Data

* Premium members only.

The historical data trend for Reallusion's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reallusion Enterprise Value Chart

Reallusion Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 467.07 670.06 290.22 174.71

Reallusion Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 670.06 471.74 290.22 182.14 174.71

ROCO:6882 vs UBER, SHOP, CRM: Enterprise Value Comparison

For the Software - Application subindustry, Reallusion's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reallusion Enterprise Value vs Software Industry

For the Software industry and Technology sector, Reallusion's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Reallusion's Enterprise Value falls into.


ROCO:6882
60GF Score
Reallusion Inc ROCO:6882
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reallusion Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Reallusion's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Reallusion's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$222.3 Mil mean?
Reallusion (ROCO:6882) has a Enterprise Value of NT$222.3 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Reallusion and its competitors.
Is Reallusion's Enterprise Value too high?
Reallusion's current Enterprise Value is NT$222.3 Mil. Overall, Reallusion has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Reallusion's Enterprise Value compare to UBER and SHOP?
Reallusion's Enterprise Value of NT$222.3 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Reallusion and its competitors. Reallusion's current Enterprise Value is NT$222.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reallusion stock overvalued right now?
Based on GuruFocus' analysis, Reallusion (ROCO:6882) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$19.90, compared to a current price of NT$17.95 — trading 9.8% below its estimated fair value. The current Enterprise Value is NT$222.3 Mil. Reallusion's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Reallusion (ROCO:6882), the current Enterprise Value is NT$222.3 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reallusion (ROCO:6882) Overvalued in 2026?

Based on GuruFocus' analysis, Reallusion stock appears to be undervalued. The current stock price of NT$17.95 is trading 9.8% below its estimated GF Value™ of NT$19.90. GuruFocus considers Reallusion to be Modestly Undervalued.

Key valuation signals for ROCO:6882:

  • Enterprise Value: NT$222.3 Mil
  • GF Value™: NT$19.90 vs. price of NT$17.95 (9.8% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6882 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reallusion Business Description

Address No. 126, Lane 235, Baoqiao Road, 2nd Floor, Xindian District, New Taipei, TWN
Reallusion Inc is a 2D and 3D animation software and content developer. It specializes in the development of real-time cinematic animation, virtual production, and motion capture tools that connect professional 3D animation technologies to creators from indie to studio. The company provides users with pro character animation, facial and body mocap, and voice lipsync solutions for real-time filmmaking and previsualization, and production.
60GF Score

Get the complete analysis for ROCO:6882

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.95
Price
NT$19.90
GF Value