Duratek (ROCO:8098) EBIT: NT$240.5 Mil (TTM As of Dec. 2025)


ROCO:8098 Duratek Inc ROCO:8098
66 GF Score
Price NT$366.00
GF Value NT$284.23
Valuation Modestly Overvalued
View Full Analysis

What is Duratek EBIT?

Duratek ROCO:8098 +0.97% 66 EBIT is NT$240.5 Mil as of Dec. 2025. GuruFocus rates ROCO:8098 with a GF Score™ of 66/100 and a GF Value™ of NT$284.23 (Modestly Overvalued).

Duratek's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was NT$125.7 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$240.5 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Duratek's annualized ROC % for the quarter that ended in Dec. 2025 was 37.11%. Duratek's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 53.57%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Duratek's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.89%.

Duratek  (ROCO:8098) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Duratek's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=231.778 * ( 1 - 21.28% )/( (438.097 + 545.276)/ 2 )
=182.4556416/491.6865
=37.11 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1262.511 - 185.292 - ( 662.129 - max(0, 208.562 - 847.684+662.129))
=438.097

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1260.965 - 85.246 - ( 630.443 - max(0, 109.246 - 853.585+630.443))
=545.276

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Duratek's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=251.332/( ( (406.224 + max(-4.0030000000001, 0)) + (399.15 + max(132.929, 0)) )/ 2 )
=251.332/( ( 406.224 + 532.079 )/ 2 )
=251.332/469.1515
=53.57 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(61.168 + 117.957 + 6.4299999999999) - (185.292 + 0 + 4.266)
=-4.0030000000001

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(86.5 + 123.175 + 13.467) - (85.246 + 0 + 4.967)
=132.929

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Duratek's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=240.504/4082.239
=5.89 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duratek EBIT Related Terms

Duratek EBIT Historical Data

* Premium members only.

The historical data trend for Duratek's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duratek EBIT Chart

Duratek Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 106.31 258.31 140.12 250.67 240.50

Duratek Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.74 105.27 145.40 114.84 125.67

ROCO:8098 vs LRCX, AMAT, KLAC: EBIT Comparison

For the Semiconductor Equipment & Materials subindustry, Duratek's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Duratek EV-to-EBIT vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Duratek's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Duratek's EV-to-EBIT falls into.


ROCO:8098
66GF Score
Duratek Inc ROCO:8098
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duratek EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was NT$240.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$240.5 Mil mean?
Duratek (ROCO:8098) has a EBIT of NT$240.5 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Duratek.
Is Duratek's EBIT too high?
Duratek's current EBIT is NT$240.5 Mil. Overall, Duratek has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Duratek's EBIT compare to LRCX and AMAT?
Duratek's EBIT of NT$240.5 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Semiconductors company?
A good EBIT depends on the Semiconductors industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Duratek. Duratek's current EBIT is NT$240.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duratek stock overvalued right now?
Based on GuruFocus' analysis, Duratek (ROCO:8098) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$284.23, compared to a current price of NT$366.00 — trading 28.8% above its estimated fair value. The current EBIT is NT$240.5 Mil. Duratek's overall GF Score™ is 66/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Duratek (ROCO:8098), the current EBIT is NT$240.5 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duratek (ROCO:8098) Overvalued in 2026?

Based on GuruFocus' analysis, Duratek stock appears to be overvalued. The current stock price of NT$366.00 is trading 28.8% above its estimated GF Value™ of NT$284.23. GuruFocus considers Duratek to be Modestly Overvalued.

Key valuation signals for ROCO:8098:

  • EBIT: NT$240.5 Mil
  • GF Value™: NT$284.23 vs. price of NT$366.00 (28.8% above fair value)
  • GF Score™: 66/100

No single metric tells the full story. See the ROCO:8098 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Duratek Business Description

Address No. 320, Section 1, Huandong Road, Tainan Science-Based Industrial Park, Tainan, TWN
Duratek Inc is engaged in the research, development, manufacture and sale of parts, components of front-end semiconductor processing equipment, subsystem equipment, monocrystalline silicon product above 8 inches and the refurbishment of semiconductor equipment. Its products include CVD shower plate, heater, chamber kits, susceptor, collimator, and ceramic susecptor, among others. The company is specialized in precision machining, anodization, E-Bean welding, plasma coating, brazing. Geographically, the company operates in Taiwan; America; and Asia, of which it derives maximum revenue from Asia.
66GF Score

Get the complete analysis for ROCO:8098

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$366.00
Price
NT$284.23
GF Value