Duratek (ROCO:8098) Enterprise Value: NT$4,639.0 Mil (As of Jul. 06, 2026) ***


ROCO:8098 Duratek Inc ROCO:8098
65 GF Score
Price NT$410.00
GF Value NT$284.74
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Duratek Enterprise Value?

Duratek ROCO:8098 +10.22% 65 Enterprise Value is NT$4,639.0 Mil as of Jul. 06, 2026. GuruFocus rates ROCO:8098 with a GF Score™ of 65/100 and a GF Value™ of NT$284.74 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Duratek's Enterprise Value is NT$4,639.0 Mil. Duratek's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$240.5 Mil. Therefore, Duratek's EV-to-EBIT ratio for today is 19.29.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Duratek's Enterprise Value is NT$4,639.0 Mil. Duratek's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$270.5 Mil. Therefore, Duratek's EV-to-EBITDA ratio for today is 17.15.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Duratek's Enterprise Value is NT$4,639.0 Mil. Duratek's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$609.5 Mil. Therefore, Duratek's EV-to-Revenue ratio for today is 7.61.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Duratek's Enterprise Value is NT$4,639.0 Mil. Duratek's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$215.4 Mil. Therefore, Duratek's EV-to-OCF ratio for today is 21.54.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Duratek's Enterprise Value is NT$4,639.0 Mil. Duratek's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$183.4 Mil. Therefore, Duratek's EV-to-FCF ratio for today is 25.29.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Duratek  (ROCO:8098) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Duratek's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4638.971/240.504
=19.29

Duratek's current Enterprise Value is NT$4,639.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Duratek's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$240.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Duratek's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4638.971/270.459
=17.15

Duratek's current Enterprise Value is NT$4,639.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Duratek's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$270.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Duratek's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4638.971/609.522
=7.61

Duratek's current Enterprise Value is NT$4,639.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Duratek's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$609.5 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Duratek's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4638.971/215.385
=21.54

Duratek's current Enterprise Value is NT$4,639.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Duratek's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$215.4 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Duratek's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4638.971/183.448
=25.29

Duratek's current Enterprise Value is NT$4,639.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Duratek's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$183.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Duratek Enterprise Value Related Terms


Duratek Enterprise Value Historical Data

* Premium members only.

The historical data trend for Duratek's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duratek Enterprise Value Chart

Duratek Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial -35.82 -264.68 988.93 2,968.81 2,487.96

Duratek Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only 988.93 1,560.32 2,968.81 3,072.84 2,487.96

ROCO:8098 vs AMAT, LRCX, KLAC: Enterprise Value Comparison

For the Semiconductor Equipment & Materials subindustry, Duratek's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duratek Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Duratek's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Duratek's Enterprise Value falls into.


ROCO:8098
65GF Score
Duratek Inc ROCO:8098
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duratek Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Duratek's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Duratek's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$4,639.0 Mil mean?
Duratek (ROCO:8098) has a Enterprise Value of NT$4,639.0 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Duratek and its competitors.
Is Duratek's Enterprise Value too high?
Duratek's current Enterprise Value is NT$4,639.0 Mil. Overall, Duratek has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Duratek's Enterprise Value compare to AMAT and LRCX?
Duratek's Enterprise Value of NT$4,639.0 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Duratek and its competitors. Duratek's current Enterprise Value is NT$4,639.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duratek stock overvalued right now?
Based on GuruFocus' analysis, Duratek (ROCO:8098) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$284.74, compared to a current price of NT$410.00 — trading 44% above its estimated fair value. The current Enterprise Value is NT$4,639.0 Mil. Duratek's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Duratek (ROCO:8098), the current Enterprise Value is NT$4,639.0 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duratek (ROCO:8098) Overvalued in 2026?

Based on GuruFocus' analysis, Duratek stock appears to be overvalued. The current stock price of NT$410.00 is trading 44% above its estimated GF Value™ of NT$284.74. GuruFocus considers Duratek to be Significantly Overvalued.

Key valuation signals for ROCO:8098:

  • Enterprise Value: NT$4,639.0 Mil
  • GF Value™: NT$284.74 vs. price of NT$410.00 (44% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8098 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duratek Business Description

Address No. 320, Section 1, Huandong Road, Tainan Science-Based Industrial Park, Tainan, TWN
Duratek Inc is engaged in the research, development, manufacture and sale of parts, components of front-end semiconductor processing equipment, subsystem equipment, monocrystalline silicon product above 8 inches and the refurbishment of semiconductor equipment. Its products include CVD shower plate, heater, chamber kits, susceptor, collimator, and ceramic susecptor, among others. The company is specialized in precision machining, anodization, E-Bean welding, plasma coating, brazing. Geographically, the company operates in Taiwan; America; and Asia, of which it derives maximum revenue from Asia.
65GF Score

Get the complete analysis for ROCO:8098

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$410.00
Price
NT$284.74
GF Value