Marble Design Co (SAU:9575) EBIT: ﷼12.28 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SAU:9575 Marble Design Co SAU:9575
34 GF Score
Price ﷼6.47
GF Value ﷼5.54
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Marble Design Co EBIT?

Marble Design Co SAU:9575 +3.52% 34 EBIT is ﷼12.28 Mil as of Dec. 2025. GuruFocus rates SAU:9575 with a GF Score™ of 34/100 and a GF Value™ of ﷼5.54 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Marble Design Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was ﷼4.03 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was ﷼12.28 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Marble Design Co's annualized ROC % for the quarter that ended in Dec. 2025 was 5.12%. Marble Design Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.25%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Marble Design Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.59%.

Marble Design Co  (SAU:9575) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Marble Design Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=6.666 * ( 1 - 27.06% )/( (95.318 + 94.766)/ 2 )
=4.8621804/95.042
=5.12 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=103.163 - 1.077 - ( 6.768 - max(0, 7.637 - 66.448+6.768))
=95.318

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=106.952 - 0.908 - ( 11.278 - max(0, 9.401 - 68.748+11.278))
=94.766

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Marble Design Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=8.06/( ( (36.537 + max(52.047, 0)) + (38.204 + max(47.453, 0)) )/ 2 )
=8.06/( ( 88.584 + 85.657 )/ 2 )
=8.06/87.1205
=9.25 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(10.079 + 45.727 + 3.874) - (1.077 + 0 + 6.556)
=52.047

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3.896 + 50.52 + 2.397) - (0.908 + 0 + 8.452)
=47.453

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Marble Design Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=12.279/474.013
=2.59 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marble Design Co EBIT Related Terms

Marble Design Co EBIT Historical Data

* Premium members only.

The historical data trend for Marble Design Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marble Design Co EBIT Chart

Marble Design Co Annual Data
Trend Dec22 Dec23 Dec24 Dec25
EBIT
24.93 23.93 8.08 12.28

Marble Design Co Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial 12.69 9.83 -1.75 8.25 4.03

SAU:9575 vs CRH, VMC, MLM: EBIT Comparison

For the Building Materials subindustry, Marble Design Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Marble Design Co EV-to-EBIT vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Marble Design Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Marble Design Co's EV-to-EBIT falls into.


SAU:9575
34GF Score
Marble Design Co SAU:9575
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marble Design Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was ﷼12.28 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ﷼12.28 Mil mean?
Marble Design Co (SAU:9575) has a EBIT of ﷼12.28 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Marble Design Co.
Is Marble Design Co's EBIT too high?
Marble Design Co's current EBIT is ﷼12.28 Mil. Overall, Marble Design Co has a GF Score™ of 34/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marble Design Co's EBIT compare to CRH and VMC?
Marble Design Co's EBIT of ﷼12.28 Mil can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Building Materials company?
A good EBIT depends on the Building Materials industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Marble Design Co. Marble Design Co's current EBIT is ﷼12.28 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marble Design Co stock overvalued right now?
Based on GuruFocus' analysis, Marble Design Co (SAU:9575) is currently considered Modestly Overvalued. The stock's GF Value™ is ﷼5.54, compared to a current price of ﷼6.47 — trading 16.8% above its estimated fair value. The current EBIT is ﷼12.28 Mil. Marble Design Co's overall GF Score™ is 34/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Marble Design Co (SAU:9575), the current EBIT is ﷼12.28 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marble Design Co (SAU:9575) Overvalued in 2026?

Based on GuruFocus' analysis, Marble Design Co stock appears to be overvalued. The current stock price of ﷼6.47 is trading 16.8% above its estimated GF Value™ of ﷼5.54. GuruFocus considers Marble Design Co to be Modestly Overvalued.

Key valuation signals for SAU:9575:

  • EBIT: ﷼12.28 Mil
  • GF Value™: ﷼5.54 vs. price of ﷼6.47 (16.8% above fair value)
  • GF Score™: 34/100 with 2 warning signs

No single metric tells the full story. See the SAU:9575 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Marble Design Co Business Description

Address 8416 Sadus Industrial Area, Riyadh, SAU, 13968
Marble Design Co is a Saudi-based company engaged in executing natural marble projects. The company is involved in cutting, sawing, and installation of marble, as well as general contracting and the retail of marble and other stone products.
34GF Score

Get the complete analysis for SAU:9575

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼6.47
Price
﷼5.54
GF Value