CD Projekt (STU:7CD0) EBIT: €96.7 Mil (TTM As of Mar. 2026)


STU:7CD0 CD Projekt SA STU:7CD0
88 GF Score
Price €12.80
GF Value €7.86
! 3 Warning Signs
View Full Analysis

What is CD Projekt EBIT?

CD Projekt STU:7CD0 -1.54% 88 EBIT is €96.7 Mil as of Mar. 2026. GuruFocus rates STU:7CD0 with a GF Score™ of 88/100 and a GF Value™ of €7.86. The stock has 3 warning signs investors should review.

CD Projekt's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was €26.3 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was €96.7 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CD Projekt's annualized ROC % for the quarter that ended in Mar. 2026 was 14.92%. CD Projekt's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 134.77%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CD Projekt's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 1.98%.


CD Projekt  (STU:7CD0) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CD Projekt's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=89.992 * ( 1 - 5.92% )/( (524.31 + 610.526)/ 2 )
=84.6644736/567.418
=14.92 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=768.519 - 16.396 - ( 227.813 - max(0, 48.176 - 280.315+227.813))
=524.31

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

CD Projekt's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=105.38/( ( (75.024 + max(-21.732, 0)) + (81.363 + max(-21.419, 0)) )/ 2 )
=105.38/( ( 75.024 + 81.363 )/ 2 )
=105.38/78.1935
=134.77 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(17.797 + 0.493 + 8.154) - (16.396 + 0 + 31.78)
=-21.732

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(23.723 + 0.484 + -0.0010000000000332) - (11.545 + 0 + 34.08)
=-21.419

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CD Projekt's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=96.72/4886.652
=1.98 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CD Projekt EBIT Related Terms


CD Projekt EBIT Historical Data

* Premium members only.

The historical data trend for CD Projekt's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt EBIT Chart

CD Projekt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 271.53 51.69 91.91 125.64 100.44

CD Projekt Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.00 26.25 20.67 49.70 26.35

STU:7CD0 vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CD Projekt's EV-to-EBIT falls into.


STU:7CD0
88GF Score
CD Projekt SA STU:7CD0
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €96.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €96.7 Mil mean?
CD Projekt (STU:7CD0) has a EBIT of €96.7 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CD Projekt.
Is CD Projekt's EBIT too high?
CD Projekt's current EBIT is €96.7 Mil. Overall, CD Projekt has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's EBIT compare to NTES and EA?
CD Projekt's EBIT of €96.7 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CD Projekt. CD Projekt's current EBIT is €96.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
CD Projekt (STU:7CD0) has a current EBIT of €96.7 Mil. The stock's GF Value™ is €7.86, compared to a current price of €12.80 — trading 62.8% above its estimated fair value. The current EBIT is €96.7 Mil. CD Projekt's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CD Projekt (STU:7CD0), the current EBIT is €96.7 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (STU:7CD0) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of €12.80 is trading 62.8% above its estimated GF Value™ of €7.86.

Key valuation signals for STU:7CD0:

  • EBIT: €96.7 Mil
  • GF Value™: €7.86 vs. price of €12.80 (62.8% above fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the STU:7CD0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
88GF Score

Get the complete analysis for STU:7CD0

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€12.80
Price
€7.86
GF Value