Damai Entertainment Holdings (STU:CBW) EBIT: €117.7 Mil (TTM As of Sep. 2025)


STU:CBW Damai Entertainment Holdings Ltd STU:CBW
58 GF Score
Price €0.05
GF Value €0.09
! 6 Warning Signs
View Full Analysis

What is Damai Entertainment Holdings EBIT?

Damai Entertainment Holdings STU:CBW -3.80% 58 EBIT is €117.7 Mil as of Sep. 2025. GuruFocus rates STU:CBW with a GF Score™ of 58/100 and a GF Value™ of €0.09. The stock has 6 warning signs investors should review.

Damai Entertainment Holdings's earnings before interest and taxes (EBIT) for the six months ended in Sep. 2025 was €76.4 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Sep. 2025 was €117.7 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Damai Entertainment Holdings's annualized ROC % for the quarter that ended in Sep. 2025 was 5.28%. Damai Entertainment Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was 191.15%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Damai Entertainment Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Sep. 2025 was 17.05%.


Damai Entertainment Holdings  (STU:CBW) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Damai Entertainment Holdings's annualized ROC % for the quarter that ended in Sep. 2025 is calculated as:

ROC % (Q: Sep. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2025 ) + Invested Capital (Q: Sep. 2025 ))/ count )
=106.832 * ( 1 - 18.36% )/( (1804.138 + 1499.88)/ 2 )
=87.2176448/1652.009
=5.28 %

where

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2998.487 - 663.128 - ( 531.221 - max(0, 852.143 - 1548.888+531.221))
=1804.138

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3164.906 - 880.663 - ( 789.218 - max(0, 1097.11 - 1881.473+789.218))
=1499.88

Note: The Operating Income data used here is two times the semi-annual (Sep. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Damai Entertainment Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Sep. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Sep. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Mar. 2025  Q: Sep. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=152.856/( ( (44.082 + max(64.267, 0)) + (51.581 + max(-105.866, 0)) )/ 2 )
=152.856/( ( 108.349 + 51.581 )/ 2 )
=152.856/79.965
=191.15 %

where Working Capital is:

Working Capital(Q: Mar. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(318.911 + 5.243 + 537.139) - (663.128 + 0 + 133.898)
=64.267

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(376.78 + 9.068 + 561.185) - (880.663 + 0 + 172.236)
=-105.866

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Sep. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Damai Entertainment Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Sep. 2025 )
=117.745/690.498
=17.05 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Damai Entertainment Holdings EBIT Related Terms


Damai Entertainment Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Damai Entertainment Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Damai Entertainment Holdings EBIT Chart

Damai Entertainment Holdings Annual Data
Trend Dec16 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.27 -34.30 38.47 38.31 121.52

Damai Entertainment Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.51 55.95 -17.76 76.43 41.32

STU:CBW vs NFLX, DIS, WBD: EBIT Comparison

For the Entertainment subindustry, Damai Entertainment Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Damai Entertainment Holdings EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Damai Entertainment Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Damai Entertainment Holdings's EV-to-EBIT falls into.


STU:CBW
58GF Score
Damai Entertainment Holdings Ltd STU:CBW
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Damai Entertainment Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €117.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €117.7 Mil mean?
Damai Entertainment Holdings (STU:CBW) has a EBIT of €117.7 Mil as of Sep. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Damai Entertainment Holdings.
Is Damai Entertainment Holdings' EBIT too high?
Damai Entertainment Holdings' current EBIT is €117.7 Mil. Overall, Damai Entertainment Holdings has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Damai Entertainment Holdings' EBIT compare to NFLX and DIS?
Damai Entertainment Holdings' EBIT of €117.7 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Damai Entertainment Holdings. Damai Entertainment Holdings's current EBIT is €117.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Damai Entertainment Holdings stock overvalued right now?
Damai Entertainment Holdings (STU:CBW) has a current EBIT of €117.7 Mil. The stock's GF Value™ is €0.09, compared to a current price of €0.05 — trading 43.8% below its estimated fair value. The current EBIT is €117.7 Mil. Damai Entertainment Holdings' overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Damai Entertainment Holdings (STU:CBW), the current EBIT is €117.7 Mil as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Damai Entertainment Holdings (STU:CBW) Overvalued in 2026?

Based on GuruFocus' analysis, Damai Entertainment Holdings stock appears to be undervalued. The current stock price of €0.05 is trading 43.8% below its estimated GF Value™ of €0.09.

Key valuation signals for STU:CBW:

  • EBIT: €117.7 Mil
  • GF Value™: €0.09 vs. price of €0.05 (43.8% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the STU:CBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Damai Entertainment Holdings Business Description

Other Exchanges 01060:Hong KongCBW:Germany
Address No. 20 Guangshan Road, Zone B, Alibaba Beijing Chaoyang, Science & Technology Park, Chaoyang District, Beijing, CHN
Damai Entertainment Holdings Ltd is a technology-powered entertainment company rooted in real-world experiences. While delivering premium films and performances, it harnesses technology to craft inventive experiences for the cultural and entertainment industry, offering users high-quality real-world entertainment. It stands as a full-fledged real-world entertainment platform with businesses spanning content production, marketing and distribution, live performances, IP licensing and integrated operations, as well as cinema ticketing management and data services.
58GF Score

Get the complete analysis for STU:CBW

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.05
Price
€0.09
GF Value