China Maple Leaf Educational Systems (STU:CML1) EBIT : €34.3 Mil (TTM As of Aug. 2023)

View and export this data going back to . Start your Free Trial

What is China Maple Leaf Educational Systems EBIT?

China Maple Leaf Educational Systems's earnings before interest and taxes (EBIT) for the six months ended in Aug. 2023 was €16.9 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Aug. 2023 was €34.3 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. China Maple Leaf Educational Systems's annualized ROC % for the quarter that ended in Aug. 2023 was -2.94%. China Maple Leaf Educational Systems's annualized ROC (Joel Greenblatt) % for the quarter that ended in Aug. 2023 was 10.77%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. China Maple Leaf Educational Systems's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Aug. 2023 was 13.05%.

China Maple Leaf Educational Systems EBIT Historical Data

The historical data trend for China Maple Leaf Educational Systems's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Maple Leaf Educational Systems EBIT Chart

China Maple Leaf Educational Systems Annual Data

Trend

Aug14

Aug15

Aug16

Aug17

Aug18

Aug19

Aug20

Aug21

Aug22

Aug23

EBIT

Get a 7-Day Free Trial

88.06

8.48

-66.87

42.14

34.56

China Maple Leaf Educational Systems Semi-Annual Data
	Aug14	Feb15	Aug15	Feb16	Aug16	Feb17	Aug17	Feb18	Aug18	Feb19	Aug19	Feb20	Aug20	Feb21	Aug21	Feb22	Aug22	Feb23	Aug23	Feb24
EBIT	Get a 7-Day Free Trial															8.10	33.67	19.08	16.89	17.42

Competitive Comparison of China Maple Leaf Educational Systems's EBIT

For the Education & Training Services subindustry, China Maple Leaf Educational Systems's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

China Maple Leaf Educational Systems's EV-to-EBIT Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, China Maple Leaf Educational Systems's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where China Maple Leaf Educational Systems's EV-to-EBIT falls into.

China Maple Leaf Educational Systems EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Aug. 2023 adds up the semi-annually data reported by the company within the most recent 12 months, which was €34.3 Mil.

China Maple Leaf Educational Systems (STU:CML1) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

China Maple Leaf Educational Systems's annualized ROC % for the quarter that ended in Aug. 2023 is calculated as:

	ROC % (Q: Aug. 2023 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Feb. 2023 )	+	Invested Capital (Q: Aug. 2023 ))	/ count )
=	25.846 * ( 1 - 200.92% )	/	( (848.031	+	923.9)	/ 2 )
=	-26.0837832	/	885.9655
=	-2.94 %

where

	Invested Capital		(Q: Feb. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	815.21	-	64.143	-	( 46.241	-	max(0, 187.74	-	90.776	+	46.241	))
=	848.031

	Invested Capital		(Q: Aug. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	786.228	-	48.145	-	( 67.72	-	max(0, 288.205	-	102.388	+	67.72	))
=	923.9

Note: The Operating Income data used here is two times the semi-annual (Aug. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

China Maple Leaf Educational Systems's annualized ROC (Joel Greenblatt) % for the quarter that ended in Aug. 2023 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Aug. 2023 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Feb. 2023		Q: Aug. 2023
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	33.77	/	( ( (332.337 + max(-114.587, 0))	+	(294.839 + max(-114.894, 0)) )	/	2 )
=	33.77	/	( ( 332.337	+	294.839 )	/	2 )
=	33.77	/	313.588
=	10.77 %

where Working Capital is:

	Working Capital		(Q: Feb. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1.722	+	1.317	+	3.892)	-	(64.143	+	0	+	57.375)
=	-114.587

	Working Capital		(Q: Aug. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1.599	+	1.512	+	3.596)	-	(48.145	+	0	+	73.456)
=	-114.894

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Aug. 2023) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

China Maple Leaf Educational Systems's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Aug. 2023 )
	=	34.305	/	262.830
	=	13.05 %

China Maple Leaf Educational Systems EBIT Related Terms

Thank you for viewing the detailed overview of China Maple Leaf Educational Systems's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

China Maple Leaf Educational Systems (STU:CML1) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » China Maple Leaf Educational Systems Ltd (STU:CML1) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

01317:Hong Kong CML1:Germany

Address

No. 13, Baolong First Road, Baolong Street, Longgang District, Guangdong Province, Shenzhen, CHN, 518116

Website

http://www.mapleleaf.cn

China Maple Leaf Educational Systems Ltd provides one of China's private international school systems and has been a Chinese international school operator since 1995. Its Maple Leaf Systems and its secondary, middle, elementary, and foreign national schools have been accredited by Cognia, since 2017. The core component of business is a bilingual, dual-curriculum and dual-diploma high school education. It enables graduates of People's Republic of China, or PRC, and British Columbia, or BC, certified schools to receive both a fully accredited BC high school diploma and a PRC high school diploma. It operates all schools under the "Maple Leaf" brand. The company's reportable segment includes, PRC segment, and the Overseas segment which generates majority of the revenue of the company.

China Maple Leaf Educational Systems (STU:CML1) Headlines

No Headlines