IDOX (STU:LWL) EBIT: €12.0 Mil (TTM As of Oct. 2025)


STU:LWL IDOX PLC STU:LWL
45 GF Score
Price €0.89
GF Value €0.86
! 7 Warning Signs
View Full Analysis

What is IDOX EBIT?

IDOX STU:LWL 45 EBIT is €12.0 Mil as of Oct. 2025. GuruFocus rates STU:LWL with a GF Score™ of 45/100 and a GF Value™ of €0.86. The stock has 7 warning signs investors should review.

IDOX's earnings before interest and taxes (EBIT) for the six months ended in Oct. 2025 was €4.4 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Oct. 2025 was €12.0 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. IDOX's annualized ROC % for the quarter that ended in Oct. 2025 was 3.04%. IDOX's annualized ROC (Joel Greenblatt) % for the quarter that ended in Oct. 2025 was 269.41%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. IDOX's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Oct. 2025 was 2.77%.

IDOX  (STU:LWL) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

IDOX's annualized ROC % for the quarter that ended in Oct. 2025 is calculated as:

ROC % (Q: Oct. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Apr. 2025 ) + Invested Capital (Q: Oct. 2025 ))/ count )
=9.342 * ( 1 - 41.39% )/( (187.547 + 173.246)/ 2 )
=5.4753462/180.3965
=3.04 %

where

Invested Capital(Q: Apr. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=179.297 - 13.235 - ( 19.162 - max(0, 69.977 - 48.492+19.162))
=187.547

Invested Capital(Q: Oct. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=177.025 - 11.482 - ( 9.488 - max(0, 46.826 - 39.123+9.488))
=173.246

Note: The Operating Income data used here is two times the semi-annual (Oct. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

IDOX's annualized ROC (Joel Greenblatt) % for the quarter that ended in Oct. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Oct. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Apr. 2025  Q: Oct. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=8.896/( ( (3.558 + max(-27.141, 0)) + (3.046 + max(-33.782, 0)) )/ 2 )
=8.896/( ( 3.558 + 3.046 )/ 2 )
=8.896/3.302
=269.41 %

where Working Capital is:

Working Capital(Q: Apr. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(29.329 + 0 + 0.00099999999999767) - (13.235 + 0 + 43.236)
=-27.141

Working Capital(Q: Oct. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.392 + 0 + 3.964) - (11.482 + 0 + 34.656)
=-33.782

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Oct. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

IDOX's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Oct. 2025 )
=12.025/433.375
=2.77 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDOX EBIT Related Terms

IDOX EBIT Historical Data

* Premium members only.

The historical data trend for IDOX's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDOX EBIT Chart

IDOX Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.92 9.23 10.80 12.60 11.88

IDOX Semi-Annual Data
Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.05 6.83 5.59 7.58 4.45

STU:LWL vs CRM, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, IDOX's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

IDOX EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, IDOX's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where IDOX's EV-to-EBIT falls into.


STU:LWL
45GF Score
IDOX PLC STU:LWL
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDOX EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Oct. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €12.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €12.0 Mil mean?
IDOX (STU:LWL) has a EBIT of €12.0 Mil as of Oct. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on IDOX.
Is IDOX's EBIT too high?
IDOX's current EBIT is €12.0 Mil. Overall, IDOX has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does IDOX's EBIT compare to CRM and SHOP?
IDOX's EBIT of €12.0 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on IDOX. IDOX's current EBIT is €12.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDOX stock overvalued right now?
IDOX (STU:LWL) has a current EBIT of €12.0 Mil. The stock's GF Value™ is €0.86, compared to a current price of €0.89 — trading 2.9% above its estimated fair value. The current EBIT is €12.0 Mil. IDOX's overall GF Score™ is 45/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For IDOX (STU:LWL), the current EBIT is €12.0 Mil as of Oct. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDOX (STU:LWL) Overvalued in 2026?

Based on GuruFocus' analysis, IDOX stock appears to be overvalued. The current stock price of €0.89 is trading 2.9% above its estimated GF Value™ of €0.86.

Key valuation signals for STU:LWL:

  • EBIT: €12.0 Mil
  • GF Value™: €0.86 vs. price of €0.89 (2.9% above fair value)
  • GF Score™: 45/100 with 7 warning signs

No single metric tells the full story. See the STU:LWL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

IDOX Business Description

Address Forsyth Road, Unit 5, Woking 8, Surrey, GBR, GU21 5SB
IDOX PLC is a supplier of software and services for the management of Local Government and other organizations. The company provides public sector companies with tools to manage information and knowledge, documents, content, business processes and workflow, and elections management solutions. Its operating segments include Land, Property & Public Protection (LPPP), Assets and Communities. The company generates majority of its revenue from the LPPP segment, which includes delivering specialist information management and data services solutions and services to the public sector and private sectors. Geographically, it derives the maximum revenue from the United Kingdom, followed by the USA, the Rest of Europe and the Rest of the World.
45GF Score

Get the complete analysis for STU:LWL

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.89
Price
€0.86
GF Value