Fill Up Media (STU:X3D) EBIT: €-0.52 Mil (TTM As of Dec. 2025)


STU:X3D Fill Up Media SA STU:X3D
71 GF Score
Price €5.68
GF Value €11.83
! 7 Warning Signs
View Full Analysis

What is Fill Up Media EBIT?

Fill Up Media STU:X3D +0.71% 71 EBIT is €-0.52 Mil as of Dec. 2025. GuruFocus rates STU:X3D with a GF Score™ of 71/100 and a GF Value™ of €11.83. The stock has 7 warning signs investors should review.

Fill Up Media's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €-0.14 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.52 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Fill Up Media's annualized ROC % for the quarter that ended in Dec. 2025 was -0.03%. Fill Up Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -3.32%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Fill Up Media's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -1.79%.

Fill Up Media  (STU:X3D) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Fill Up Media's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-0.006 * ( 1 - 15.14% )/( (14.375 + 15.129)/ 2 )
=-0.0050916/14.752
=-0.03 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27.013 - 12.112 - ( 0.702 - max(0, 15.053 - 15.579+0.702))
=14.375

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29.777 - 13.445 - ( 1.203 - max(0, 15.327 - 17.203+1.203))
=15.129

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Fill Up Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-0.276/( ( (7.736 + max(-0.487, 0)) + (8.872 + max(-0.948, 0)) )/ 2 )
=-0.276/( ( 7.736 + 8.872 )/ 2 )
=-0.276/8.304
=-3.32 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(12.545 + 0.048 + 0.182) - (12.112 + 0 + 1.15)
=-0.487

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(14.122 + 0 + 0.239) - (13.445 + 0 + 1.864)
=-0.948

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Fill Up Media's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-0.524/29.208
=-1.79 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fill Up Media EBIT Related Terms

Fill Up Media EBIT Historical Data

* Premium members only.

The historical data trend for Fill Up Media's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fill Up Media EBIT Chart

Fill Up Media Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial 0.15 -0.74 -2.67 -2.31 -0.52

Fill Up Media Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.07 -1.18 -1.13 -0.39 -0.14

STU:X3D vs APP, OMC, TTD: EBIT Comparison

For the Advertising Agencies subindustry, Fill Up Media's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Fill Up Media EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Fill Up Media's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Fill Up Media's EV-to-EBIT falls into.


STU:X3D
71GF Score
Fill Up Media SA STU:X3D
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fill Up Media EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-0.52 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-0.52 Mil mean?
Fill Up Media (STU:X3D) has a EBIT of €-0.52 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Fill Up Media.
Is Fill Up Media's EBIT too high?
Fill Up Media's current EBIT is €-0.52 Mil. Overall, Fill Up Media has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Fill Up Media's EBIT compare to APP and OMC?
Fill Up Media's EBIT of €-0.52 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Fill Up Media. Fill Up Media's current EBIT is €-0.52 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fill Up Media stock overvalued right now?
Fill Up Media (STU:X3D) has a current EBIT of €-0.52 Mil. The stock's GF Value™ is €11.83, compared to a current price of €5.68 — trading 52% below its estimated fair value. The current EBIT is €-0.52 Mil. Fill Up Media's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Fill Up Media (STU:X3D), the current EBIT is €-0.52 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fill Up Media (STU:X3D) Overvalued in 2026?

Based on GuruFocus' analysis, Fill Up Media stock appears to be undervalued. The current stock price of €5.68 is trading 52% below its estimated GF Value™ of €11.83.

Key valuation signals for STU:X3D:

  • EBIT: €-0.52 Mil
  • GF Value™: €11.83 vs. price of €5.68 (52% below fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the STU:X3D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Fill Up Media Business Description

Other Exchanges ALFUM:France
Address Rue Lieutenant-Colonel Prevost, Suite 27, Lyon, FRA, FR-69006
Fill Up Media SA is a major French player in external communication in gas stations. The company exploits screens on gas pumps to stream advertising and information content. Fill Up Media has a network of nearly 4,400 screens in more than 630 gas stations implanted in France.
71GF Score

Get the complete analysis for STU:X3D

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.68
Price
€11.83
GF Value