CyCraft Technology (TPE:7823) EBIT: NT$9.2 Mil (TTM As of Dec. 2025)


TPE:7823 CyCraft Technology Corp TPE:7823
14 GF Score
Price NT$88.80
View Full Analysis

What is CyCraft Technology EBIT?

CyCraft Technology TPE:7823 +5.97% 14 EBIT is NT$9.2 Mil as of Dec. 2025. GuruFocus rates TPE:7823 with a GF Score™ of 14/100.

CyCraft Technology's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$20.5 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$9.2 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CyCraft Technology's annualized ROC % for the quarter that ended in Dec. 2025 was 21.09%. CyCraft Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 190.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CyCraft Technology's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.37%.

CyCraft Technology  (TPE:7823) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CyCraft Technology's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=63.74 * ( 1 - 22.6% )/( (240.958 + 226.928)/ 2 )
=49.33476/233.943
=21.09 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=603.133 - 77.132 - ( 519.03 - max(0, 257.919 - 542.962+519.03))
=240.958

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=600.824 - 83.394 - ( 487.153 - max(0, 250.828 - 541.33+487.153))
=226.928

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CyCraft Technology's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=81.976/( ( (41.738 + max(-219.005, 0)) + (44.552 + max(-181.46, 0)) )/ 2 )
=81.976/( ( 41.738 + 44.552 )/ 2 )
=81.976/43.145
=190.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(4.889 + 0.569 + 17.883) - (77.132 + 0 + 165.214)
=-219.005

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(37.932 + 0 + 15.727) - (83.394 + 0 + 151.725)
=-181.46

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CyCraft Technology's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=9.15/2454.277
=0.37 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyCraft Technology EBIT Related Terms

CyCraft Technology EBIT Historical Data

* Premium members only.

The historical data trend for CyCraft Technology's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyCraft Technology EBIT Chart

CyCraft Technology Annual Data
Trend Dec22 Dec23 Dec24 Dec25
EBIT
0.00 55.27 6.70 -46.77

CyCraft Technology Quarterly Data
Dec22 Dec23 Sep24 Dec24 Sep25 Dec25
EBIT Get a 7-Day Free Trial 0.00 -10.27 18.99 -11.34 20.49

TPE:7823 vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, CyCraft Technology's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

CyCraft Technology EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, CyCraft Technology's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CyCraft Technology's EV-to-EBIT falls into.


TPE:7823
14GF Score
CyCraft Technology Corp TPE:7823
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyCraft Technology EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$9.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$9.2 Mil mean?
CyCraft Technology (TPE:7823) has a EBIT of NT$9.2 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CyCraft Technology.
Is CyCraft Technology's EBIT too high?
CyCraft Technology's current EBIT is NT$9.2 Mil. Overall, CyCraft Technology has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does CyCraft Technology's EBIT compare to MSFT and ORCL?
CyCraft Technology's EBIT of NT$9.2 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CyCraft Technology. CyCraft Technology's current EBIT is NT$9.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyCraft Technology stock overvalued right now?
CyCraft Technology (TPE:7823) has a current EBIT of NT$9.2 Mil. The current EBIT is NT$9.2 Mil. CyCraft Technology's overall GF Score™ is 14/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CyCraft Technology (TPE:7823), the current EBIT is NT$9.2 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CyCraft Technology Business Description

Address No. 1, Yuandong Road, 6 Floor, Banqiao District, New Taipei City, TWN, 220056
CyCraft Technology Corpa is mainly engaged in general investment activities, the sale of information system software, and consulting services. The company operates in Single segment. The company generates majority of revenue from Taiwan followed by Others. Its solutions are eXtended Attack Surface Management, CyCraft Guards Trustworthy LLMs, SEMI E187 Assessment Tool, AI Red Teaming Security Assessment.
14GF Score

Get the complete analysis for TPE:7823

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$88.80
Price