CyCraft Technology (TPE:7823) ROC %: 21.09% (As of Dec. 2025)


TPE:7823 CyCraft Technology Corp TPE:7823
14 GF Score
Price NT$88.80
View Full Analysis

What is CyCraft Technology ROC %?

CyCraft Technology TPE:7823 +5.97% 14 ROC % is 21.09% as of Dec. 2025. GuruFocus rates TPE:7823 with a GF Score™ of 14/100.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. CyCraft Technology's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 21.09%.

As of today (2026-07-09), CyCraft Technology's WACC % is 10.48%. CyCraft Technology's ROC % is -1.44% (calculated using TTM income statement data). CyCraft Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CyCraft Technology  (TPE:7823) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CyCraft Technology's WACC % is 10.48%. CyCraft Technology's ROC % is -1.44% (calculated using TTM income statement data). CyCraft Technology earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CyCraft Technology ROC % Related Terms


CyCraft Technology ROC % Historical Data

* Premium members only.

The historical data trend for CyCraft Technology's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CyCraft Technology ROC % Chart

CyCraft Technology Annual Data
Trend Dec22 Dec23 Dec24 Dec25
ROC %
0.00 14.13 0.00 -17.27

CyCraft Technology Quarterly Data
Dec22 Dec23 Sep24 Dec24 Sep25 Dec25
ROC % Get a 7-Day Free Trial 0.00 -24.68 11.63 -26.32 21.09
TPE:7823
14GF Score
CyCraft Technology Corp TPE:7823
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CyCraft Technology ROC % Calculation

CyCraft Technology's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-40.071 * ( 1 - 3.77% )/( (219.587 + 226.928)/ 2 )
=-38.5603233/223.2575
=-17.27 %

where

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=600.824 - 83.394 - ( 487.153 - max(0, 250.828 - 541.33+487.153))
=226.928

CyCraft Technology's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=63.74 * ( 1 - 22.6% )/( (240.958 + 226.928)/ 2 )
=49.33476/233.943
=21.09 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=603.133 - 77.132 - ( 519.03 - max(0, 257.919 - 542.962+519.03))
=240.958

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=600.824 - 83.394 - ( 487.153 - max(0, 250.828 - 541.33+487.153))
=226.928

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 21.09% mean?
CyCraft Technology (TPE:7823) has a ROC % of 21.09% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on CyCraft Technology and its competitors.
Is CyCraft Technology's ROC % too high?
CyCraft Technology's current ROC % is 21.09%. The Software industry median ROC % is 3.05. CyCraft Technology's value of 21.09% is 591.5% above this industry median. Overall, CyCraft Technology has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does CyCraft Technology's ROC % compare to MSFT and ORCL?
CyCraft Technology's ROC % of 21.09% can be compared against companies in the Software industry. The industry median ROC % is 3.05. CyCraft Technology's value of 21.09% is 591.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Software company?
The median ROC % among Software companies is 3.05, based on 2,821 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CyCraft Technology's current ROC % of 21.09% is 591.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on CyCraft Technology and its competitors. For the Software industry, the median ROC % is 3.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CyCraft Technology's current ROC % is 21.09%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CyCraft Technology stock overvalued right now?
CyCraft Technology (TPE:7823) has a current ROC % of 21.09%. The current ROC % is 21.09% and 591.5% above the Software industry median of 3.05. CyCraft Technology's overall GF Score™ is 14/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For CyCraft Technology (TPE:7823), the current ROC % is 21.09% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CyCraft Technology Business Description

Address No. 1, Yuandong Road, 6 Floor, Banqiao District, New Taipei City, TWN, 220056
CyCraft Technology Corpa is mainly engaged in general investment activities, the sale of information system software, and consulting services. The company operates in Single segment. The company generates majority of revenue from Taiwan followed by Others. Its solutions are eXtended Attack Surface Management, CyCraft Guards Trustworthy LLMs, SEMI E187 Assessment Tool, AI Red Teaming Security Assessment.
14GF Score

Get the complete analysis for TPE:7823

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$88.80
Price