NJS Co (TSE:2325) EBIT: 円4,806 Mil (TTM As of Dec. 2025)


TSE:2325 NJS Co Ltd TSE:2325
88 GF Score
Price 円4,810.00
GF Value 円4,156.20
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is NJS Co EBIT?

NJS Co TSE:2325 +1.58% 88 EBIT is 円4,806 Mil as of Dec. 2025. GuruFocus rates TSE:2325 with a GF Score™ of 88/100 and a GF Value™ of 円4,156.20 (Modestly Overvalued). The stock has 2 warning signs investors should review.

NJS Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,806 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. NJS Co's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. NJS Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. NJS Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 17.13%.


NJS Co  (TSE:2325) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

NJS Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (11273.525 + 15868.468)/ 2 )
=0/13570.9965
=0.00 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=36031.446 - 1671.549 - ( 24028.627 - max(0, 6263.487 - 29349.859+24028.627))
=11273.525

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35095.218 - 1399.409 - ( 17827.341 - max(0, 5547.149 - 27143.109+17827.341))
=15868.468

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

NJS Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (1138.445 + max(-942.255, 0)) + (1403.658 + max(-1020.705, 0)) )/ 2 )
=0/( ( 1138.445 + 1403.658 )/ 2 )
=0/1271.0515
=0.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3718.9 + 1034.547 + 567.785) - (1671.549 + 0 + 4591.938)
=-942.255

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2964.808 + 1043.392 + 517.553) - (1399.409 + 0 + 4147.049)
=-1020.705

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

NJS Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=4805.746/28052.306
=17.13 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NJS Co EBIT Related Terms


NJS Co EBIT Historical Data

* Premium members only.

The historical data trend for NJS Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NJS Co EBIT Chart

NJS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,850.55 2,550.61 2,867.60 3,147.58 3,224.96

NJS Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3,275.98 681.45 0.00 4,124.29

TSE:2325 vs WM, RSG, WCN: EBIT Comparison

For the Waste Management subindustry, NJS Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NJS Co EV-to-EBIT vs Waste Management Industry

For the Waste Management industry and Industrials sector, NJS Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where NJS Co's EV-to-EBIT falls into.


TSE:2325
88GF Score
NJS Co Ltd TSE:2325
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NJS Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,806 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円4,806 Mil mean?
NJS Co (TSE:2325) has a EBIT of 円4,806 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NJS Co.
Is NJS Co's EBIT too high?
NJS Co's current EBIT is 円4,806 Mil. Overall, NJS Co has a GF Score™ of 88/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NJS Co's EBIT compare to WM and RSG?
NJS Co's EBIT of 円4,806 Mil can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Waste Management company?
A good EBIT depends on the Waste Management industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NJS Co. NJS Co's current EBIT is 円4,806 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NJS Co stock overvalued right now?
Based on GuruFocus' analysis, NJS Co (TSE:2325) is currently considered Modestly Overvalued. The stock's GF Value™ is 円4,156.20, compared to a current price of 円4,810.00 — trading 15.7% above its estimated fair value. The current EBIT is 円4,806 Mil. NJS Co's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For NJS Co (TSE:2325), the current EBIT is 円4,806 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NJS Co (TSE:2325) Overvalued in 2026?

Based on GuruFocus' analysis, NJS Co stock appears to be overvalued. The current stock price of 円4,810.00 is trading 15.7% above its estimated GF Value™ of 円4,156.20. GuruFocus considers NJS Co to be Modestly Overvalued.

Key valuation signals for TSE:2325:

  • EBIT: 円4,806 Mil
  • GF Value™: 円4,156.20 vs. price of 円4,810.00 (15.7% above fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:2325 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NJS Co Business Description

Address 1-1-1, Shibaura, Hamamatsucho Building 14th Floor, Minato-ku, Tokyo, JPN, 105-0023
NJS Co Ltd is engaged in Water and environmental consulting, digital transformation and customer services business. Its Consulting services include Regional and environmental solutions (environmental conservation, urban development, disaster prevention and mitigation), Infrastructure solutions (surveys and planning, infrastructure management, management consulting), Global solutions (research and planning, infrastructure development, management capacity building support), Digital Transformation & Customer Service includes Software (facility information, operation management, disaster prevention), Inspection (drones, robotics, sensor systems, data analysis), Customer service (information dissemination, customer relations, communication).
88GF Score

Get the complete analysis for TSE:2325

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,810.00
Price
円4,156.20
GF Value