NJS Co (TSE:2325) Enterprise Value: 円25,624 Mil (As of Jul. 06, 2026) ***


TSE:2325 NJS Co Ltd TSE:2325
88 GF Score
Price 円4,555.00
GF Value 円4,169.78
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is NJS Co Enterprise Value?

NJS Co TSE:2325 -0.98% 88 Enterprise Value is 円25,624 Mil as of Jul. 06, 2026. GuruFocus rates TSE:2325 with a GF Score™ of 88/100 and a GF Value™ of 円4,169.78 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, NJS Co's Enterprise Value is 円25,624 Mil. NJS Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,806 Mil. Therefore, NJS Co's EV-to-EBIT ratio for today is 5.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, NJS Co's Enterprise Value is 円25,624 Mil. NJS Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,023 Mil. Therefore, NJS Co's EV-to-EBITDA ratio for today is 5.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, NJS Co's Enterprise Value is 円25,624 Mil. NJS Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円16,072 Mil. Therefore, NJS Co's EV-to-Revenue ratio for today is 1.59.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, NJS Co's Enterprise Value is 円25,624 Mil. NJS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, NJS Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, NJS Co's Enterprise Value is 円25,624 Mil. NJS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, NJS Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


NJS Co  (TSE:2325) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

NJS Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=25623.912/4805.746
=5.33

NJS Co's current Enterprise Value is 円25,624 Mil.
NJS Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,806 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

NJS Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=25623.912/5023.04
=5.10

NJS Co's current Enterprise Value is 円25,624 Mil.
NJS Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,023 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

NJS Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=25623.912/16071.582
=1.59

NJS Co's current Enterprise Value is 円25,624 Mil.
NJS Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円16,072 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

NJS Co's EV-to-OCF for today is:


NJS Co's current Enterprise Value is 円25,624 Mil.
NJS Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

NJS Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=25623.912/0
=

NJS Co's current Enterprise Value is 円25,624 Mil.
NJS Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


NJS Co Enterprise Value Related Terms


NJS Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for NJS Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NJS Co Enterprise Value Chart

NJS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,031.07 5,498.88 8,853.13 16,395.00 30,810.52

NJS Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,395.00 22,667.52 33,081.72 30,810.52 23,298.42

TSE:2325 vs WM, RSG, WCN: Enterprise Value Comparison

For the Waste Management subindustry, NJS Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NJS Co Enterprise Value vs Waste Management Industry

For the Waste Management industry and Industrials sector, NJS Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where NJS Co's Enterprise Value falls into.


TSE:2325
88GF Score
NJS Co Ltd TSE:2325
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NJS Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

NJS Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

NJS Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円25,624 Mil mean?
NJS Co (TSE:2325) has a Enterprise Value of 円25,624 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NJS Co and its competitors.
Is NJS Co's Enterprise Value too high?
NJS Co's current Enterprise Value is 円25,624 Mil. Overall, NJS Co has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NJS Co's Enterprise Value compare to WM and RSG?
NJS Co's Enterprise Value of 円25,624 Mil can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Waste Management company?
A good Enterprise Value depends on the Waste Management industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on NJS Co and its competitors. NJS Co's current Enterprise Value is 円25,624 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NJS Co stock overvalued right now?
Based on GuruFocus' analysis, NJS Co (TSE:2325) is currently considered Fairly Valued. The stock's GF Value™ is 円4,169.78, compared to a current price of 円4,555.00 — trading 9.2% above its estimated fair value. The current Enterprise Value is 円25,624 Mil. NJS Co's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For NJS Co (TSE:2325), the current Enterprise Value is 円25,624 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NJS Co (TSE:2325) Overvalued in 2026?

Based on GuruFocus' analysis, NJS Co stock appears to be overvalued. The current stock price of 円4,555.00 is trading 9.2% above its estimated GF Value™ of 円4,169.78. GuruFocus considers NJS Co to be Fairly Valued.

Key valuation signals for TSE:2325:

  • Enterprise Value: 円25,624 Mil
  • GF Value™: 円4,169.78 vs. price of 円4,555.00 (9.2% above fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:2325 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NJS Co Business Description

Address 1-1-1, Shibaura, Hamamatsucho Building 14th Floor, Minato-ku, Tokyo, JPN, 105-0023
NJS Co Ltd is engaged in Water and environmental consulting, digital transformation and customer services business. Its Consulting services include Regional and environmental solutions (environmental conservation, urban development, disaster prevention and mitigation), Infrastructure solutions (surveys and planning, infrastructure management, management consulting), Global solutions (research and planning, infrastructure development, management capacity building support), Digital Transformation & Customer Service includes Software (facility information, operation management, disaster prevention), Inspection (drones, robotics, sensor systems, data analysis), Customer service (information dissemination, customer relations, communication).
88GF Score

Get the complete analysis for TSE:2325

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,555.00
Price
円4,169.78
GF Value