Uniform Next Co (TSE:3566) EBIT: 円576 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3566 Uniform Next Co Ltd TSE:3566
94 GF Score
Price 円888.00
GF Value 円815.45
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Uniform Next Co EBIT?

Uniform Next Co TSE:3566 +1.37% 94 EBIT is 円576 Mil as of Dec. 2025. GuruFocus rates TSE:3566 with a GF Score™ of 94/100 and a GF Value™ of 円815.45 (Fairly Valued). The stock has 2 warning signs investors should review.

Uniform Next Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円576 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Uniform Next Co's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Uniform Next Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Uniform Next Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.51%.


Uniform Next Co  (TSE:3566) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Uniform Next Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (2350.146 + 2332.719)/ 2 )
=0/2341.4325
=0.00 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5490.226 - 789.831 - ( 2350.249 - max(0, 1571.089 - 3977.529+2350.249))
=2350.146

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5356.369 - 790.705 - ( 2232.945 - max(0, 1292.648 - 3866.347+2232.945))
=2332.719

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Uniform Next Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (1433.697 + max(156.199, 0)) + (1418.5 + max(440.762, 0)) )/ 2 )
=0/( ( 1589.896 + 1859.262 )/ 2 )
=0/1724.579
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(424.848 + 1141.842 + 60.59) - (789.831 + 0 + 681.25)
=156.199

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(358.824 + 1221.812 + 52.766) - (790.705 + 0 + 401.935)
=440.762

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Uniform Next Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=576.051/7669.048
=7.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uniform Next Co EBIT Related Terms


Uniform Next Co EBIT Historical Data

* Premium members only.

The historical data trend for Uniform Next Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniform Next Co EBIT Chart

Uniform Next Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 356.74 410.23 514.02 470.24 772.16

Uniform Next Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.23 324.35 231.34 0.00 20.36

TSE:3566 vs TJX, ROST, BURL: EBIT Comparison

For the Apparel Retail subindustry, Uniform Next Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniform Next Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Uniform Next Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Uniform Next Co's EV-to-EBIT falls into.


TSE:3566
94GF Score
Uniform Next Co Ltd TSE:3566
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniform Next Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円576 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円576 Mil mean?
Uniform Next Co (TSE:3566) has a EBIT of 円576 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Uniform Next Co.
Is Uniform Next Co's EBIT too high?
Uniform Next Co's current EBIT is 円576 Mil. Overall, Uniform Next Co has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Uniform Next Co's EBIT compare to TJX and ROST?
Uniform Next Co's EBIT of 円576 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Uniform Next Co. Uniform Next Co's current EBIT is 円576 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniform Next Co stock overvalued right now?
Based on GuruFocus' analysis, Uniform Next Co (TSE:3566) is currently considered Fairly Valued. The stock's GF Value™ is 円815.45, compared to a current price of 円888.00 — trading 8.9% above its estimated fair value. The current EBIT is 円576 Mil. Uniform Next Co's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Uniform Next Co (TSE:3566), the current EBIT is 円576 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniform Next Co (TSE:3566) Overvalued in 2026?

Based on GuruFocus' analysis, Uniform Next Co stock appears to be overvalued. The current stock price of 円888.00 is trading 8.9% above its estimated GF Value™ of 円815.45. GuruFocus considers Uniform Next Co to be Fairly Valued.

Key valuation signals for TSE:3566:

  • EBIT: 円576 Mil
  • GF Value™: 円815.45 vs. price of 円888.00 (8.9% above fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the TSE:3566 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniform Next Co Business Description

Address 25-81 Yaemakicho, Fukui Prefecture, Fukui, JPN, 910-0123
Uniform Next Co Ltd is engaged in the retail sale of apparel. Its products include business uniforms for catering, office, and clinics. It is widely patronized by chain stores, companies, schools, and individual customers. The Company operates in a single segment, the uniform sales business.
94GF Score

Get the complete analysis for TSE:3566

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円888.00
Price
円815.45
GF Value