Uniform Next Co (TSE:3566) Enterprise Value: 円7,669 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3566 Uniform Next Co Ltd TSE:3566
94 GF Score
Price 円888.00
GF Value 円815.45
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Uniform Next Co Enterprise Value?

Uniform Next Co TSE:3566 +1.37% 94 Enterprise Value is 円7,669 Mil as of Jul. 14, 2026. GuruFocus rates TSE:3566 with a GF Score™ of 94/100 and a GF Value™ of 円815.45 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Uniform Next Co's Enterprise Value is 円7,669 Mil. Uniform Next Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円576 Mil. Therefore, Uniform Next Co's EV-to-EBIT ratio for today is 13.31.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Uniform Next Co's Enterprise Value is 円7,669 Mil. Uniform Next Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円576 Mil. Therefore, Uniform Next Co's EV-to-EBITDA ratio for today is 13.31.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Uniform Next Co's Enterprise Value is 円7,669 Mil. Uniform Next Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,736 Mil. Therefore, Uniform Next Co's EV-to-Revenue ratio for today is 0.99.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Uniform Next Co's Enterprise Value is 円7,669 Mil. Uniform Next Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Uniform Next Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Uniform Next Co's Enterprise Value is 円7,669 Mil. Uniform Next Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Uniform Next Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Uniform Next Co  (TSE:3566) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Uniform Next Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=7669.048/576.051
=13.31

Uniform Next Co's current Enterprise Value is 円7,669 Mil.
Uniform Next Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円576 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Uniform Next Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=7669.048/576.051
=13.31

Uniform Next Co's current Enterprise Value is 円7,669 Mil.
Uniform Next Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円576 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Uniform Next Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=7669.048/7736.469
=0.99

Uniform Next Co's current Enterprise Value is 円7,669 Mil.
Uniform Next Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円7,736 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Uniform Next Co's EV-to-OCF for today is:


Uniform Next Co's current Enterprise Value is 円7,669 Mil.
Uniform Next Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Uniform Next Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7669.048/0
=

Uniform Next Co's current Enterprise Value is 円7,669 Mil.
Uniform Next Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uniform Next Co Enterprise Value Related Terms


Uniform Next Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Uniform Next Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniform Next Co Enterprise Value Chart

Uniform Next Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,109.17 1,571.70 3,586.85 3,322.99 4,820.08

Uniform Next Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,477.90 3,997.03 4,201.95 4,820.08 5,545.17

TSE:3566 vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, Uniform Next Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniform Next Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Uniform Next Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Uniform Next Co's Enterprise Value falls into.


TSE:3566
94GF Score
Uniform Next Co Ltd TSE:3566
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniform Next Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Uniform Next Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Uniform Next Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円7,669 Mil mean?
Uniform Next Co (TSE:3566) has a Enterprise Value of 円7,669 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Uniform Next Co and its competitors.
Is Uniform Next Co's Enterprise Value too high?
Uniform Next Co's current Enterprise Value is 円7,669 Mil. Overall, Uniform Next Co has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Uniform Next Co's Enterprise Value compare to TJX and ROST?
Uniform Next Co's Enterprise Value of 円7,669 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Uniform Next Co and its competitors. Uniform Next Co's current Enterprise Value is 円7,669 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniform Next Co stock overvalued right now?
Based on GuruFocus' analysis, Uniform Next Co (TSE:3566) is currently considered Fairly Valued. The stock's GF Value™ is 円815.45, compared to a current price of 円888.00 — trading 8.9% above its estimated fair value. The current Enterprise Value is 円7,669 Mil. Uniform Next Co's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Uniform Next Co (TSE:3566), the current Enterprise Value is 円7,669 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniform Next Co (TSE:3566) Overvalued in 2026?

Based on GuruFocus' analysis, Uniform Next Co stock appears to be overvalued. The current stock price of 円888.00 is trading 8.9% above its estimated GF Value™ of 円815.45. GuruFocus considers Uniform Next Co to be Fairly Valued.

Key valuation signals for TSE:3566:

  • Enterprise Value: 円7,669 Mil
  • GF Value™: 円815.45 vs. price of 円888.00 (8.9% above fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the TSE:3566 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniform Next Co Business Description

Address 25-81 Yaemakicho, Fukui Prefecture, Fukui, JPN, 910-0123
Uniform Next Co Ltd is engaged in the retail sale of apparel. Its products include business uniforms for catering, office, and clinics. It is widely patronized by chain stores, companies, schools, and individual customers. The Company operates in a single segment, the uniform sales business.
94GF Score

Get the complete analysis for TSE:3566

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円888.00
Price
円815.45
GF Value