AI Storm Co (TSE:3719) EBIT: 円289 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3719 AI Storm Co Ltd TSE:3719
53 GF Score
Price 円176.00
GF Value 円598.52
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is AI Storm Co EBIT?

AI Storm Co TSE:3719 -0.56% 53 EBIT is 円289 Mil as of Dec. 2025. GuruFocus rates TSE:3719 with a GF Score™ of 53/100 and a GF Value™ of 円598.52 (Possible Value Trap). The stock has 8 warning signs investors should review.

AI Storm Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was 円164 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円289 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. AI Storm Co's annualized ROC % for the quarter that ended in Dec. 2025 was 6.69%. AI Storm Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 19.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. AI Storm Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.79%.

AI Storm Co  (TSE:3719) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

AI Storm Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=322.936 * ( 1 - 47.39% )/( (1817.661 + 3264.74)/ 2 )
=169.8966296/2541.2005
=6.69 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2720.557 - 402.871 - ( 500.025 - max(0, 763.493 - 2663.175+500.025))
=1817.661

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5059.487 - 1202.615 - ( 592.132 - max(0, 2256.434 - 4618.846+592.132))
=3264.74

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

AI Storm Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=327.908/( ( (24.233 + max(1139.597, 0)) + (157.796 + max(2130.242, 0)) )/ 2 )
=327.908/( ( 1163.83 + 2288.038 )/ 2 )
=327.908/1725.934
=19.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(623.606 + 832.834 + 158.36) - (402.871 + 0 + 72.332)
=1139.597

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2821.514 + 387.03 + 291.386) - (1202.615 + 0 + 167.073)
=2130.242

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

AI Storm Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=289.009/4995.333
=5.79 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AI Storm Co EBIT Related Terms

AI Storm Co EBIT Historical Data

* Premium members only.

The historical data trend for AI Storm Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AI Storm Co EBIT Chart

AI Storm Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -127.91 22.97 -67.56 151.23 289.01

AI Storm Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.77 20.92 130.32 125.06 163.95

TSE:3719 vs VRSK, EFX, BAH: EBIT Comparison

For the Consulting Services subindustry, AI Storm Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

AI Storm Co EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, AI Storm Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where AI Storm Co's EV-to-EBIT falls into.


TSE:3719
53GF Score
AI Storm Co Ltd TSE:3719
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AI Storm Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円289 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円289 Mil mean?
AI Storm Co (TSE:3719) has a EBIT of 円289 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on AI Storm Co.
Is AI Storm Co's EBIT too high?
AI Storm Co's current EBIT is 円289 Mil. Overall, AI Storm Co has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does AI Storm Co's EBIT compare to VRSK and EFX?
AI Storm Co's EBIT of 円289 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on AI Storm Co. AI Storm Co's current EBIT is 円289 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AI Storm Co stock overvalued right now?
Based on GuruFocus' analysis, AI Storm Co (TSE:3719) is currently considered Possible Value Trap. The stock's GF Value™ is 円598.52, compared to a current price of 円176.00 — trading 70.6% below its estimated fair value. The current EBIT is 円289 Mil. AI Storm Co's overall GF Score™ is 53/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For AI Storm Co (TSE:3719), the current EBIT is 円289 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AI Storm Co (TSE:3719) Overvalued in 2026?

Based on GuruFocus' analysis, AI Storm Co stock appears to be undervalued. The current stock price of 円176.00 is trading 70.6% below its estimated GF Value™ of 円598.52. GuruFocus considers AI Storm Co to be Possible Value Trap.

Key valuation signals for TSE:3719:

  • EBIT: 円289 Mil
  • GF Value™: 円598.52 vs. price of 円176.00 (70.6% below fair value)
  • GF Score™: 53/100 with 8 warning signs

No single metric tells the full story. See the TSE:3719 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

AI Storm Co Business Description

Address 3-17-11 Kandanishikicho Chiyoda-ku, Eiha Bldg, 9th Floor, Tokyo, JPN, 101-0054
AI Storm Co Ltd provides professional IT consulting services, including JD Edwards, and offers optimal solutions for ERP implementation, HR services, business efficiency tools, and LED display projects.
53GF Score

Get the complete analysis for TSE:3719

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円176.00
Price
円598.52
GF Value