Unite and Grow (TSE:4486) EBIT: 円355 Mil (TTM As of Dec. 2025)


TSE:4486 Unite and Grow Inc TSE:4486
88 GF Score
Price 円641.00
GF Value 円857.92
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Unite and Grow EBIT?

Unite and Grow TSE:4486 +0.63% 88 EBIT is 円355 Mil as of Dec. 2025. GuruFocus rates TSE:4486 with a GF Score™ of 88/100 and a GF Value™ of 円857.92 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Unite and Grow's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円355 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Unite and Grow's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Unite and Grow's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Unite and Grow's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 17.14%.


Unite and Grow  (TSE:4486) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Unite and Grow's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (1148.665 + 1195.439)/ 2 )
=0/1172.052
=0.00 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3135.971 - 114.66 - ( 2797.554 - max(0, 971.168 - 2843.814+2797.554))
=1148.665

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3475.382 - 351.1 - ( 3108.396 - max(0, 1221.666 - 3150.509+3108.396))
=1195.439

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Unite and Grow's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (123.129 + max(-923.168, 0)) + (124.835 + max(-1177.987, 0)) )/ 2 )
=0/( ( 123.129 + 124.835 )/ 2 )
=0/123.982
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0.032 + 46.228) - (114.66 + 0 + 854.768)
=-923.168

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0.019 + 42.094) - (351.1 + 0 + 869)
=-1177.987

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Unite and Grow's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=355.491/2074.170
=17.14 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Unite and Grow EBIT Related Terms


Unite and Grow EBIT Historical Data

* Premium members only.

The historical data trend for Unite and Grow's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unite and Grow EBIT Chart

Unite and Grow Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only 289.06 324.26 376.57 508.47 561.77

Unite and Grow Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 126.68 138.11 0.00 0.00 217.38

TSE:4486 vs IBM, ACN, FISV: EBIT Comparison

For the Information Technology Services subindustry, Unite and Grow's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unite and Grow EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Unite and Grow's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Unite and Grow's EV-to-EBIT falls into.


TSE:4486
88GF Score
Unite and Grow Inc TSE:4486
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unite and Grow EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円355 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円355 Mil mean?
Unite and Grow (TSE:4486) has a EBIT of 円355 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unite and Grow.
Is Unite and Grow's EBIT too high?
Unite and Grow's current EBIT is 円355 Mil. Overall, Unite and Grow has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unite and Grow's EBIT compare to IBM and ACN?
Unite and Grow's EBIT of 円355 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unite and Grow. Unite and Grow's current EBIT is 円355 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unite and Grow stock overvalued right now?
Based on GuruFocus' analysis, Unite and Grow (TSE:4486) is currently considered Modestly Undervalued. The stock's GF Value™ is 円857.92, compared to a current price of 円641.00 — trading 25.3% below its estimated fair value. The current EBIT is 円355 Mil. Unite and Grow's overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Unite and Grow (TSE:4486), the current EBIT is 円355 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unite and Grow (TSE:4486) Overvalued in 2026?

Based on GuruFocus' analysis, Unite and Grow stock appears to be undervalued. The current stock price of 円641.00 is trading 25.3% below its estimated GF Value™ of 円857.92. GuruFocus considers Unite and Grow to be Modestly Undervalued.

Key valuation signals for TSE:4486:

  • EBIT: 円355 Mil
  • GF Value™: 円857.92 vs. price of 円641.00 (25.3% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:4486 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unite and Grow Business Description

Address 4-3 Kanda-Surugadai Chiyoda-ku, Shin-Ochanomizu Building 3rd Floor, Tokyo, JPN, 101-0062
Unite and Grow Inc is a provider of IT administration insourcing services for SMBs and venture/growth companies. The company's services include Telephone IT Consulting, Onsite Troubleshooting, Regular Visits by Full-time Engineers, Periodical Visit Service, Remote Operations Monitoring Service, IT Consulting, IT Literacy Training, Management Seminars, and Online Q&A Community Syszo.
88GF Score

Get the complete analysis for TSE:4486

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円641.00
Price
円857.92
GF Value