Plan Do Co (TSE:458A) EBIT: 円757 Mil (TTM As of Nov. 2025)


TSE:458A Plan Do Co Ltd TSE:458A
15 GF Score
Price 円1,387.00
! 3 Warning Signs
View Full Analysis

What is Plan Do Co EBIT?

Plan Do Co TSE:458A 15 EBIT is 円757 Mil as of Nov. 2025. GuruFocus rates TSE:458A with a GF Score™ of 15/100. The stock has 3 warning signs investors should review.

Plan Do Co's earnings before interest and taxes (EBIT) for the six months ended in Nov. 2025 was 円299 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円757 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Plan Do Co's annualized ROC % for the quarter that ended in Nov. 2025 was 7.21%. Plan Do Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 18.34%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Plan Do Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 8.68%.

Plan Do Co  (TSE:458A) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Plan Do Co's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=626.682 * ( 1 - 19.25% )/( (6844.562 + 7183.12)/ 2 )
=506.045715/7013.841
=7.21 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8304.898 - 150.185 - ( 1310.151 - max(0, 2548.264 - 4934.165+1310.151))
=6844.562

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8869.71 - 312.921 - ( 1373.669 - max(0, 3084.398 - 5401.813+1373.669))
=7183.12

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Plan Do Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: May. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=598.196/( ( (72.142 + max(3006.112, 0)) + (69.199 + max(3376.514, 0)) )/ 2 )
=598.196/( ( 3078.254 + 3445.713 )/ 2 )
=598.196/3261.9835
=18.34 %

where Working Capital is:

Working Capital(Q: May. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(36.877 + 3365.594 + 221.543) - (150.185 + 0 + 467.717)
=3006.112

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(40.35 + 3835.449 + 152.345) - (312.921 + 0 + 338.709)
=3376.514

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Plan Do Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=756.72/8715.873
=8.68 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plan Do Co EBIT Related Terms

Plan Do Co EBIT Historical Data

* Premium members only.

The historical data trend for Plan Do Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plan Do Co EBIT Chart

Plan Do Co Annual Data
Trend Nov23 Nov24 Nov25
EBIT
487.25 529.30 756.72

Plan Do Co Semi-Annual Data
Nov23 Nov24 May25 Nov25
EBIT 0.00 0.00 457.62 299.10

TSE:458A vs CBRE, CSGP, BEKE: EBIT Comparison

For the Real Estate Services subindustry, Plan Do Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Plan Do Co EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Plan Do Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Plan Do Co's EV-to-EBIT falls into.


TSE:458A
15GF Score
Plan Do Co Ltd TSE:458A
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Plan Do Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円757 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円757 Mil mean?
Plan Do Co (TSE:458A) has a EBIT of 円757 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Plan Do Co.
Is Plan Do Co's EBIT too high?
Plan Do Co's current EBIT is 円757 Mil. Overall, Plan Do Co has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Plan Do Co's EBIT compare to CBRE and CSGP?
Plan Do Co's EBIT of 円757 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Plan Do Co. Plan Do Co's current EBIT is 円757 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Plan Do Co stock overvalued right now?
Plan Do Co (TSE:458A) has a current EBIT of 円757 Mil. The current EBIT is 円757 Mil. Plan Do Co's overall GF Score™ is 15/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Plan Do Co (TSE:458A), the current EBIT is 円757 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Plan Do Co Business Description

Address 1-1-9 Kandasudacho, Chiyoda-ku, Square Building 5th floor, Tokyo, JPN
Plan Do Co Ltd is a real estate company engaged in sales, leasing, and management of real estate properties. It offers a circular one-stop service specializing in used reinforced concrete apartments, aiming to enhance the value of purchased properties and attract new investors. The company provides comprehensive services covering purchasing, management, and exit strategies for used suburban reinforced concrete apartments.
15GF Score

Get the complete analysis for TSE:458A

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,387.00
Price