Plan Do Co (TSE:458A) ROIC %: 7.21% (As of Nov. 2025)


TSE:458A Plan Do Co Ltd TSE:458A
15 GF Score
Price 円1,387.00
! 3 Warning Signs
View Full Analysis

What is Plan Do Co ROIC %?

Plan Do Co TSE:458A 15 ROIC % is 7.21% as of Nov. 2025. GuruFocus rates TSE:458A with a GF Score™ of 15/100. The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Plan Do Co's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 7.21%.

As of today (2026-07-02), Plan Do Co's WACC % is 4.04%. Plan Do Co's ROIC % is 8.29% (calculated using TTM income statement data). Plan Do Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Plan Do Co  (TSE:458A) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Plan Do Co's WACC % is 4.04%. Plan Do Co's ROIC % is 8.29% (calculated using TTM income statement data). Plan Do Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Plan Do Co ROIC % Related Terms


Plan Do Co ROIC % Historical Data

* Premium members only.

The historical data trend for Plan Do Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Plan Do Co ROIC % Chart

Plan Do Co Annual Data
Trend Nov23 Nov24 Nov25
ROIC %
6.21 6.97 8.38

Plan Do Co Semi-Annual Data
Nov23 Nov24 May25 Nov25
ROIC % 0.00 0.00 9.46 7.21

TSE:458A vs CBRE, CSGP, BEKE: ROIC % Comparison

For the Real Estate Services subindustry, Plan Do Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Plan Do Co ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Plan Do Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Plan Do Co's ROIC % falls into.


TSE:458A
15GF Score
Plan Do Co Ltd TSE:458A
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Plan Do Co ROIC % Calculation

Plan Do Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2025 is calculated as:

ROIC % (A: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2024 ) + Invested Capital (A: Nov. 2025 ))/ count )
=768.271 * ( 1 - 27.64% )/( (6082.28 + 7183.12)/ 2 )
=555.9208956/6632.7
=8.38 %

where

Invested Capital(A: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7232.96 - 85.744 - ( 1064.936 - max(0, 2230.681 - 3653.835+1064.936))
=6082.28

Invested Capital(A: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8869.71 - 312.921 - ( 1373.669 - max(0, 3084.398 - 5401.813+1373.669))
=7183.12

Plan Do Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=626.682 * ( 1 - 19.25% )/( (6844.562 + 7183.12)/ 2 )
=506.045715/7013.841
=7.21 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8304.898 - 150.185 - ( 1310.151 - max(0, 2548.264 - 4934.165+1310.151))
=6844.562

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8869.71 - 312.921 - ( 1373.669 - max(0, 3084.398 - 5401.813+1373.669))
=7183.12

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.21% mean?
Plan Do Co (TSE:458A) has a ROIC % of 7.21% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Plan Do Co and its competitors.
Is Plan Do Co's ROIC % too high?
Plan Do Co's current ROIC % is 7.21%. The Real Estate industry median ROIC % is 2.18. Plan Do Co's value of 7.21% is 230.7% above this industry median. Overall, Plan Do Co has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does Plan Do Co's ROIC % compare to CBRE and CSGP?
Plan Do Co's ROIC % of 7.21% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.18. Plan Do Co's value of 7.21% is 230.7% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.18, based on 1,756 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Plan Do Co's current ROIC % of 7.21% is 230.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Plan Do Co and its competitors. For the Real Estate industry, the median ROIC % is 2.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Plan Do Co's current ROIC % is 7.21%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Plan Do Co stock overvalued right now?
Plan Do Co (TSE:458A) has a current ROIC % of 7.21%. The current ROIC % is 7.21% and 230.7% above the Real Estate industry median of 2.18. Plan Do Co's overall GF Score™ is 15/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Plan Do Co (TSE:458A), the current ROIC % is 7.21% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Plan Do Co Business Description

Address 1-1-9 Kandasudacho, Chiyoda-ku, Square Building 5th floor, Tokyo, JPN
Plan Do Co Ltd is a real estate company engaged in sales, leasing, and management of real estate properties. It offers a circular one-stop service specializing in used reinforced concrete apartments, aiming to enhance the value of purchased properties and attract new investors. The company provides comprehensive services covering purchasing, management, and exit strategies for used suburban reinforced concrete apartments.
15GF Score

Get the complete analysis for TSE:458A

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,387.00
Price