NS Group (TSE:471A) EBIT: 円7,683 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:471A NS Group Inc TSE:471A
16 GF Score
Price 円1,515.00
! 2 Warning Signs
View Full Analysis

What is NS Group EBIT?

NS Group TSE:471A -0.07% 16 EBIT is 円7,683 Mil as of Dec. 2025. GuruFocus rates TSE:471A with a GF Score™ of 16/100. The stock has 2 warning signs investors should review.

NS Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円1,740 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,683 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. NS Group's annualized ROC % for the quarter that ended in Dec. 2025 was 9.34%. NS Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 536.42%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. NS Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.57%.

NS Group  (TSE:471A) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

NS Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=6932 * ( 1 - 19.45% )/( (59670 + 59865)/ 2 )
=5583.726/59767.5
=9.34 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=73981 - 4450 - ( 14871 - max(0, 18124 - 27985+14871))
=59670

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=76141 - 6349 - ( 16081 - max(0, 19571 - 29498+16081))
=59865

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

NS Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=6960/( ( (1162 + max(-3692, 0)) + (1433 + max(-4770, 0)) )/ 2 )
=6960/( ( 1162 + 1433 )/ 2 )
=6960/1297.5
=536.42 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11531 + 0 + 1583) - (4450 + 0 + 12356)
=-3692

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11782 + 0 + 1635) - (6349 + 0 + 11838)
=-4770

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

NS Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=7683/89616.295
=8.57 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NS Group EBIT Related Terms

NS Group EBIT Historical Data

* Premium members only.

The historical data trend for NS Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NS Group EBIT Chart

NS Group Annual Data
Trend Dec22 Dec23 Dec24 Dec25
EBIT
0.00 8,034.00 9,225.00 9,888.00

NS Group Quarterly Data
Dec22 Dec23 Sep24 Dec24 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial 2,699.00 2,479.00 2,984.00 1,740.00 2,959.00

TSE:471A vs CTAS, CPRT, ULS: EBIT Comparison

For the Specialty Business Services subindustry, NS Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

NS Group EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, NS Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where NS Group's EV-to-EBIT falls into.


TSE:471A
16GF Score
NS Group Inc TSE:471A
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NS Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円7,683 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円7,683 Mil mean?
NS Group (TSE:471A) has a EBIT of 円7,683 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NS Group.
Is NS Group's EBIT too high?
NS Group's current EBIT is 円7,683 Mil. Overall, NS Group has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does NS Group's EBIT compare to CTAS and CPRT?
NS Group's EBIT of 円7,683 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NS Group. NS Group's current EBIT is 円7,683 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NS Group stock overvalued right now?
NS Group (TSE:471A) has a current EBIT of 円7,683 Mil. The current EBIT is 円7,683 Mil. NS Group's overall GF Score™ is 16/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For NS Group (TSE:471A), the current EBIT is 円7,683 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

NS Group Business Description

Address 3-3-3 Nakanoshima, 10th floor, Nakanoshima Mitsui Building, Kita-ku, Osaka Prefecture, Osaka, JPN
NS Group Inc is in the business of management of the subsidiary operating a rent guarantee service business. Rent debt guarantee is a service that acts as a guarantor for rental contracts.
16GF Score

Get the complete analysis for TSE:471A

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,515.00
Price