Fusic Co (TSE:5256) EBIT: 円194 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5256 Fusic Co Ltd TSE:5256
57 GF Score
Price 円2,423.00
GF Value 円3,924.58
Valuation Significantly Undervalued
View Full Analysis

What is Fusic Co EBIT?

Fusic Co TSE:5256 +1.04% 57 EBIT is 円194 Mil as of Dec. 2025. GuruFocus rates TSE:5256 with a GF Score™ of 57/100 and a GF Value™ of 円3,924.58 (Significantly Undervalued).

Fusic Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円41 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円194 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Fusic Co's annualized ROC % for the quarter that ended in Dec. 2025 was 12.92%. Fusic Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 113.83%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Fusic Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.53%.

Fusic Co  (TSE:5256) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Fusic Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=158.492 * ( 1 - 36.09% )/( (669.533 + 898.016)/ 2 )
=101.2922372/783.7745
=12.92 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1515.021 - 93.44 - ( 752.048 - max(0, 330.661 - 1270.018+752.048))
=669.533

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1628.754 - 115.464 - ( 615.274 - max(0, 378.44 - 1233.324+615.274))
=898.016

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Fusic Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=165/( ( (79.939 + max(40.29, 0)) + (79.8 + max(89.879, 0)) )/ 2 )
=165/( ( 120.229 + 169.679 )/ 2 )
=165/144.954
=113.83 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(256.062 + 42.988 + 71.901) - (93.44 + 0 + 237.221)
=40.29

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(322.447 + 54.535 + 91.337) - (115.464 + 0 + 262.976)
=89.879

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Fusic Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=193.752/2271.894
=8.53 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fusic Co EBIT Related Terms

Fusic Co EBIT Historical Data

* Premium members only.

The historical data trend for Fusic Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fusic Co EBIT Chart

Fusic Co Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
-41.20 64.46 148.85 211.79 273.03

Fusic Co Quarterly Data
Jun21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 100.22 48.03 58.67 41.25 45.80

TSE:5256 vs QH, SHOP, UBER: EBIT Comparison

For the Software - Application subindustry, Fusic Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Fusic Co EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Fusic Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Fusic Co's EV-to-EBIT falls into.


TSE:5256
57GF Score
Fusic Co Ltd TSE:5256
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fusic Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円194 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円194 Mil mean?
Fusic Co (TSE:5256) has a EBIT of 円194 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Fusic Co.
Is Fusic Co's EBIT too high?
Fusic Co's current EBIT is 円194 Mil. Overall, Fusic Co has a GF Score™ of 57/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fusic Co's EBIT compare to QH and SHOP?
Fusic Co's EBIT of 円194 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Fusic Co. Fusic Co's current EBIT is 円194 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fusic Co stock overvalued right now?
Based on GuruFocus' analysis, Fusic Co (TSE:5256) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,924.58, compared to a current price of 円2,423.00 — trading 38.3% below its estimated fair value. The current EBIT is 円194 Mil. Fusic Co's overall GF Score™ is 57/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Fusic Co (TSE:5256), the current EBIT is 円194 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fusic Co (TSE:5256) Overvalued in 2026?

Based on GuruFocus' analysis, Fusic Co stock appears to be undervalued. The current stock price of 円2,423.00 is trading 38.3% below its estimated GF Value™ of 円3,924.58. GuruFocus considers Fusic Co to be Significantly Undervalued.

Key valuation signals for TSE:5256:

  • EBIT: 円194 Mil
  • GF Value™: 円3,924.58 vs. price of 円2,423.00 (38.3% below fair value)
  • GF Score™: 57/100

No single metric tells the full story. See the TSE:5256 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Fusic Co Business Description

Address 4-1-7 Tenjin, Fukuoka Prefecture 3rd Myojo Building, 6th Floor, Chuo-ku, Fukuoka, JPN, 810-0001
Fusic Co Ltd is engaged in the Digital transformation business, which supports system development using cloud infrastructure and data utilization by combining IoT, cloud and AI technologies. The company support clients in developing systems and transforming their business models through digital transformation.
57GF Score

Get the complete analysis for TSE:5256

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,423.00
Price
円3,924.58
GF Value