GURUFOCUS.COM » STOCK LIST » Technology » Software » Fusic Co Ltd (TSE:5256) » Definitions » ROIC %

Fusic Co (TSE:5256) ROIC % : 22.49% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Fusic Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Fusic Co's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 22.49%.

As of today (2024-09-25), Fusic Co's WACC % is 6.77%. Fusic Co's ROIC % is 32.00% (calculated using TTM income statement data). Fusic Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Fusic Co ROIC % Historical Data

The historical data trend for Fusic Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fusic Co ROIC % Chart

Fusic Co Annual Data
Trend Jun21 Jun22 Jun23 Jun24
ROIC %
-5.37 12.18 30.34 35.90

Fusic Co Quarterly Data
Jun21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only 7.48 54.35 26.66 50.21 22.49

Competitive Comparison of Fusic Co's ROIC %

For the Software - Application subindustry, Fusic Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fusic Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Fusic Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Fusic Co's ROIC % falls into.



Fusic Co ROIC % Calculation

Fusic Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2024 is calculated as:

ROIC % (A: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2023 ) + Invested Capital (A: Jun. 2024 ))/ count )
=207.117 * ( 1 - 26.71% )/( (358.707 + 486.851)/ 2 )
=151.7960493/422.779
=35.90 %

where

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1232.382 - 130.278 - ( 847.949 - max(0, 378.419 - 1121.816+847.949))
=358.707

Invested Capital(A: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1437.92 - 175.836 - ( 776.362 - max(0, 442.185 - 1217.418+776.362))
=486.851

Fusic Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2024 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=3.304 * ( 1 - -3448.33% )/( (555.846 + 486.851)/ 2 )
=117.2368232/521.3485
=22.49 %

where

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1428.575 - 152.742 - ( 719.987 - max(0, 444.031 - 1220.84+719.987))
=555.846

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1437.92 - 175.836 - ( 776.362 - max(0, 442.185 - 1217.418+776.362))
=486.851

Note: The Operating Income data used here is four times the quarterly (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Fusic Co  (TSE:5256) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fusic Co's WACC % is 6.77%. Fusic Co's ROIC % is 32.00% (calculated using TTM income statement data). Fusic Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Fusic Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Fusic Co ROIC % Related Terms

Thank you for viewing the detailed overview of Fusic Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Fusic Co Business Description

Traded in Other Exchanges
N/A
Address
4-1-7 Tenjin, Fukuoka Prefecture 3rd Myojo Building, 6th Floor, Chuo-ku, Fukuoka, JPN, 810-0001
Fusic Co Ltd is engaged in the Digital transformation business which supports system development using cloud infrastructure and data utilization by combining IoT, cloud and AI technologies.

Fusic Co Headlines

No Headlines