WiLLDo (TSE:5617) EBIT: 円199.8 Mil (TTM As of Feb. 2026)


TSE:5617 WiLLDo Inc TSE:5617
26 GF Score
Price 円1,437.00
! 1 Warning Sign
View Full Analysis

What is WiLLDo EBIT?

WiLLDo TSE:5617 26 EBIT is 円199.8 Mil as of Feb. 2026. GuruFocus rates TSE:5617 with a GF Score™ of 26/100. The stock has 1 warning sign investors should review.

WiLLDo's earnings before interest and taxes (EBIT) for the six months ended in Feb. 2026 was 円109.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円199.8 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. WiLLDo's annualized ROC % for the quarter that ended in Feb. 2026 was 44.06%. WiLLDo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 199.22%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. WiLLDo's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 144.17%.

WiLLDo  (TSE:5617) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

WiLLDo's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=217.06 * ( 1 - 27.84% )/( (343.883 + 367.024)/ 2 )
=156.630496/355.4535
=44.06 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=610.183 - 86.484 - ( 319.545 - max(0, 194.027 - 373.843+319.545))
=343.883

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=705.715 - 105.445 - ( 369.96 - max(0, 216.268 - 449.514+369.96))
=367.024

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

WiLLDo's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=218.072/( ( (110.584 + max(-164.278, 0)) + (108.342 + max(-168.162, 0)) )/ 2 )
=218.072/( ( 110.584 + 108.342 )/ 2 )
=218.072/109.463
=199.22 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.932 + 0.88 + 11.857) - (86.484 + 0 + 97.463)
=-164.278

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(9.683 + 0.695 + 27.648) - (105.445 + 0 + 100.743)
=-168.162

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

WiLLDo's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=199.783/138.578
=144.17 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WiLLDo EBIT Related Terms

WiLLDo EBIT Historical Data

* Premium members only.

The historical data trend for WiLLDo's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WiLLDo EBIT Chart

WiLLDo Annual Data
Trend Feb22 Feb23 Feb24 Feb25 Feb26
EBIT
45.59 50.01 79.68 104.98 199.78

WiLLDo Semi-Annual Data
Feb22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBIT Get a 7-Day Free Trial 36.82 42.12 62.87 90.75 109.04

TSE:5617 vs : EBIT Comparison

For the Software - Application subindustry, WiLLDo's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WiLLDo EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, WiLLDo's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where WiLLDo's EV-to-EBIT falls into.


TSE:5617
26GF Score
WiLLDo Inc TSE:5617
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WiLLDo EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円199.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円199.8 Mil mean?
WiLLDo (TSE:5617) has a EBIT of 円199.8 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on WiLLDo.
Is WiLLDo's EBIT too high?
WiLLDo's current EBIT is 円199.8 Mil. Overall, WiLLDo has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does WiLLDo's EBIT compare to ?
WiLLDo's EBIT of 円199.8 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on WiLLDo. WiLLDo's current EBIT is 円199.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WiLLDo stock overvalued right now?
WiLLDo (TSE:5617) has a current EBIT of 円199.8 Mil. The current EBIT is 円199.8 Mil. WiLLDo's overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For WiLLDo (TSE:5617), the current EBIT is 円199.8 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

WiLLDo Business Description

Comparable Companies
Address 791-3 Yuda, Omata-cho, Mie Prefecture, Ise, JPN, 519-0506
WiLLDo Inc focuses on system development, application development, packaged software sales, and support services. It offers Software as a service business for beauty salon.
26GF Score

Get the complete analysis for TSE:5617

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,437.00
Price