WiLLDo (TSE:5617) Enterprise Value: 円138.6 Mil (As of Jul. 05, 2026) ***


TSE:5617 WiLLDo Inc TSE:5617
26 GF Score
Price 円1,437.00
! 1 Warning Sign
View Full Analysis

What is WiLLDo Enterprise Value?

WiLLDo TSE:5617 26 Enterprise Value is 円138.6 Mil as of Jul. 05, 2026. GuruFocus rates TSE:5617 with a GF Score™ of 26/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, WiLLDo's Enterprise Value is 円138.6 Mil. WiLLDo's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円199.8 Mil. Therefore, WiLLDo's EV-to-EBIT ratio for today is 0.69.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, WiLLDo's Enterprise Value is 円138.6 Mil. WiLLDo's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円212.3 Mil. Therefore, WiLLDo's EV-to-EBITDA ratio for today is 0.65.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, WiLLDo's Enterprise Value is 円138.6 Mil. WiLLDo's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円757.6 Mil. Therefore, WiLLDo's EV-to-Revenue ratio for today is 0.18.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, WiLLDo's Enterprise Value is 円138.6 Mil. WiLLDo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円166.6 Mil. Therefore, WiLLDo's EV-to-OCF ratio for today is 0.83.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, WiLLDo's Enterprise Value is 円138.6 Mil. WiLLDo's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円144.7 Mil. Therefore, WiLLDo's EV-to-FCF ratio for today is 0.96.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


WiLLDo  (TSE:5617) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

WiLLDo's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=138.578/199.783
=0.69

WiLLDo's current Enterprise Value is 円138.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WiLLDo's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円199.8 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

WiLLDo's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=138.578/212.286
=0.65

WiLLDo's current Enterprise Value is 円138.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WiLLDo's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円212.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

WiLLDo's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=138.578/757.637
=0.18

WiLLDo's current Enterprise Value is 円138.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WiLLDo's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円757.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

WiLLDo's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=138.578/166.6
=0.83

WiLLDo's current Enterprise Value is 円138.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WiLLDo's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円166.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

WiLLDo's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=138.578/144.659
=0.96

WiLLDo's current Enterprise Value is 円138.6 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WiLLDo's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円144.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WiLLDo Enterprise Value Related Terms


WiLLDo Enterprise Value Historical Data

* Premium members only.

The historical data trend for WiLLDo's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WiLLDo Enterprise Value Chart

WiLLDo Annual Data
Trend Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
0.00 0.00 204.59 128.94 -4.40

WiLLDo Semi-Annual Data
Feb22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial 204.59 151.02 128.94 51.06 -4.40

TSE:5617 vs : Enterprise Value Comparison

For the Software - Application subindustry, WiLLDo's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WiLLDo Enterprise Value vs Software Industry

For the Software industry and Technology sector, WiLLDo's Enterprise Value distribution charts can be found below:

* The bar in red indicates where WiLLDo's Enterprise Value falls into.


TSE:5617
26GF Score
WiLLDo Inc TSE:5617
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WiLLDo Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

WiLLDo's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

WiLLDo's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円138.6 Mil mean?
WiLLDo (TSE:5617) has a Enterprise Value of 円138.6 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WiLLDo and its competitors.
Is WiLLDo's Enterprise Value too high?
WiLLDo's current Enterprise Value is 円138.6 Mil. Overall, WiLLDo has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does WiLLDo's Enterprise Value compare to ?
WiLLDo's Enterprise Value of 円138.6 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WiLLDo and its competitors. WiLLDo's current Enterprise Value is 円138.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WiLLDo stock overvalued right now?
WiLLDo (TSE:5617) has a current Enterprise Value of 円138.6 Mil. The current Enterprise Value is 円138.6 Mil. WiLLDo's overall GF Score™ is 26/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For WiLLDo (TSE:5617), the current Enterprise Value is 円138.6 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

WiLLDo Business Description

Comparable Companies
Address 791-3 Yuda, Omata-cho, Mie Prefecture, Ise, JPN, 519-0506
WiLLDo Inc focuses on system development, application development, packaged software sales, and support services. It offers Software as a service business for beauty salon.
26GF Score

Get the complete analysis for TSE:5617

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,437.00
Price