Grantomato Co (TSE:7137) EBIT: 円-70 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7137 Grantomato Co Ltd TSE:7137
69 GF Score
Price 円1,200.00
GF Value 円1,518.74
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Grantomato Co EBIT?

Grantomato Co TSE:7137 69 EBIT is 円-70 Mil as of Feb. 2026. GuruFocus rates TSE:7137 with a GF Score™ of 69/100 and a GF Value™ of 円1,518.74 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Grantomato Co's earnings before interest and taxes (EBIT) for the six months ended in Feb. 2026 was 円-524 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円-70 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Grantomato Co's annualized ROC % for the quarter that ended in Feb. 2026 was -13.96%. Grantomato Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was -16.79%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Grantomato Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was -0.64%.


Grantomato Co  (TSE:7137) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Grantomato Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=-1031.034 * ( 1 - 0% )/( (4443.747 + 10327.229)/ 2 )
=-1031.034/7385.488
=-13.96 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6595.123 - 1538.491 - ( 612.885 - max(0, 3311.123 - 3993.943+612.885))
=4443.747

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12354.189 - 1247.423 - ( 1468.513 - max(0, 8591.023 - 9370.56+1468.513))
=10327.229

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Grantomato Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-1047.892/( ( (2428.721 + max(1363.323, 0)) + (2803.339 + max(5889.915, 0)) )/ 2 )
=-1047.892/( ( 3792.044 + 8693.254 )/ 2 )
=-1047.892/6242.649
=-16.79 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(236.139 + 2696.973 + 48.8) - (1538.491 + 0 + 80.098)
=1363.323

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(87.798 + 4235.758 + 2890.834) - (1247.423 + 0 + 77.052)
=5889.915

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Grantomato Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=-69.811/10879.285
=-0.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grantomato Co EBIT Related Terms


Grantomato Co EBIT Historical Data

* Premium members only.

The historical data trend for Grantomato Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grantomato Co EBIT Chart

Grantomato Co Annual Data
Trend Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EBIT
Get a 7-Day Free Trial 265.62 392.93 408.18 375.55 712.48

Grantomato Co Semi-Annual Data
Aug20 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 17.89 357.66 258.35 454.14 -523.95

TSE:7137 vs CASY, WSM, DKS: EBIT Comparison

For the Specialty Retail subindustry, Grantomato Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grantomato Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Grantomato Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Grantomato Co's EV-to-EBIT falls into.


TSE:7137
69GF Score
Grantomato Co Ltd TSE:7137
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grantomato Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円-70 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円-70 Mil mean?
Grantomato Co (TSE:7137) has a EBIT of 円-70 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Grantomato Co.
Is Grantomato Co's EBIT too high?
Grantomato Co's current EBIT is 円-70 Mil. Overall, Grantomato Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Grantomato Co's EBIT compare to CASY and WSM?
Grantomato Co's EBIT of 円-70 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Grantomato Co. Grantomato Co's current EBIT is 円-70 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grantomato Co stock overvalued right now?
Based on GuruFocus' analysis, Grantomato Co (TSE:7137) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,518.74, compared to a current price of 円1,200.00 — trading 21% below its estimated fair value. The current EBIT is 円-70 Mil. Grantomato Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Grantomato Co (TSE:7137), the current EBIT is 円-70 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grantomato Co (TSE:7137) Overvalued in 2026?

Based on GuruFocus' analysis, Grantomato Co stock appears to be undervalued. The current stock price of 円1,200.00 is trading 21% below its estimated GF Value™ of 円1,518.74. GuruFocus considers Grantomato Co to be Modestly Undervalued.

Key valuation signals for TSE:7137:

  • EBIT: 円-70 Mil
  • GF Value™: 円1,518.74 vs. price of 円1,200.00 (21% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TSE:7137 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grantomato Co Business Description

Address 9-5 Shimotakenouchi, 2nd Floor, Tanukimori, Fukushima Prefecture, Sukagawa, JPN, 962-0723
Grantomato Co Ltd operates retail stores throughout Japan, mainly selling daily necessities and agricultural production supplies. It handles everything from agricultural production supplies to food. In addition, the company also purchases agricultural produce directly from agricultural producers, and has built a distribution system that delivers products to consumers through direct sales at its stores and wholesale to other companies. Its product offerings include rice, noodles, alcohol, workbench, stepladder, cutter, seasoning, clothing, rain gear, shoes, paper products, soil farming tools, and fertilizers, among others. The company's only reportable segment is the Agri-Solutions Business.
69GF Score

Get the complete analysis for TSE:7137

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,200.00
Price
円1,518.74
GF Value